Tsurumi Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3536200003
JPY
2,109.00
-14 (-0.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
68,058.00
62,629.00
56,219.00
51,214.00
45,325.00
45,604.00
43,461.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
68,058.00
62,629.00
56,219.00
51,214.00
45,325.00
45,604.00
43,461.00
Raw Material Cost
42,313.00
40,534.00
36,451.00
34,835.00
30,498.00
30,599.00
29,219.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
131.00
46.00
12.00
10.00
22.00
13.00
8.00
Selling and Distribution Expenses
15,005.00
12,652.00
12,043.00
10,443.00
8,823.00
9,410.00
8,898.00
Other Expenses
35.70
45.50
44.80
41.70
43.30
41.50
39.00
Total Expenditure (Excl Depreciation)
57,806.00
53,687.00
48,954.00
45,705.00
39,776.00
40,437.00
38,515.00
Operating Profit (PBDIT) excl Other Income
10252
8942
7265
5509
5549
5167
4946
Other Income
532.00
3,806.00
1,740.00
1,869.00
1,090.00
477.00
796.00
Operating Profit (PBDIT)
12,722.00
14,148.00
10,282.00
8,387.00
7,542.00
6,429.00
6,349.00
Interest
131.00
46.00
12.00
10.00
22.00
13.00
8.00
Exceptional Items
1,461.00
-548.00
-86.00
0.00
-851.00
0.00
0.00
Gross Profit (PBDT)
25,745.00
22,095.00
19,768.00
16,379.00
14,827.00
15,005.00
14,242.00
Depreciation
1,938.00
1,400.00
1,277.00
1,009.00
903.00
785.00
607.00
Profit Before Tax
12,112.00
12,153.00
8,904.00
7,368.00
5,768.00
5,631.00
5,734.00
Tax
3,183.00
3,586.00
2,476.00
2,501.00
1,546.00
1,605.00
1,655.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,783.00
8,288.00
6,263.00
4,818.00
4,156.00
3,952.00
4,014.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,783.00
8,288.00
6,263.00
4,818.00
4,156.00
3,952.00
4,014.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
146.00
278.00
164.00
49.00
65.00
74.00
64.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,929.00
8,566.00
6,427.00
4,867.00
4,221.00
4,026.00
4,078.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
94,400.00
88,805.00
76,891.00
70,833.00
65,980.00
61,148.00
58,553.00
Earnings per share (EPS)
358.72
337.6
253.94
192.49
165.99
157.84
160.28
Diluted Earnings per share
358.72
337.6
253.94
192.49
165.99
157.84
160.28
Operating Profit Margin (Excl OI)
15.06%
14.28%
12.92%
10.76%
12.24%
11.33%
11.38%
Gross Profit Margin
20.64%
21.64%
18.11%
16.36%
14.72%
14.07%
14.59%
PAT Margin
12.91%
13.23%
11.14%
9.41%
9.17%
8.67%
9.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.67% vs 11.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 4.24% vs 33.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.87% vs 21.07% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 184.78% vs 283.33% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Tsurumi Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
68,058.00
1,68,172.00
-1,00,114.00
-59.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
68,058.00
1,68,172.00
-1,00,114.00
-59.53%
Raw Material Cost
42,313.00
1,28,525.00
-86,212.00
-67.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
131.00
488.00
-357.00
-73.16%
Selling and Distribution Expenses
15,005.00
27,571.00
-12,566.00
-45.58%
Other Expenses
35.70
309.40
-273.70
-88.46%
Total Expenditure (Excl Depreciation)
57,806.00
1,59,678.00
-1,01,872.00
-63.80%
Operating Profit (PBDIT) excl Other Income
10,252.00
8,494.00
1,758.00
20.70%
Other Income
532.00
4,311.00
-3,779.00
-87.66%
Operating Profit (PBDIT)
12,722.00
23,540.00
-10,818.00
-45.96%
Interest
131.00
488.00
-357.00
-73.16%
Exceptional Items
1,461.00
-761.00
2,222.00
291.98%
Gross Profit (PBDT)
25,745.00
39,647.00
-13,902.00
-35.06%
Depreciation
1,938.00
10,735.00
-8,797.00
-81.95%
Profit Before Tax
12,112.00
11,557.00
555.00
4.80%
Tax
3,183.00
3,509.00
-326.00
-9.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,783.00
4,878.00
3,905.00
80.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,783.00
4,878.00
3,905.00
80.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
146.00
3,170.00
-3,024.00
-95.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,929.00
8,048.00
881.00
10.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
94,400.00
1,13,831.00
-19,431.00
-17.07%
Earnings per share (EPS)
358.72
107.49
251.23
233.72%
Diluted Earnings per share
358.72
107.49
251.23
233.72%
Operating Profit Margin (Excl OI)
15.06%
5.05%
0.00
10.01%
Gross Profit Margin
20.64%
13.26%
0.00
7.38%
PAT Margin
12.91%
2.90%
0.00
10.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,805.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.67% vs 11.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 892.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.24% vs 33.28% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,219.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.87% vs 21.07% in Mar 2024

Annual - Interest
Interest 13.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 184.78% vs 283.33% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.06%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024