Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,91,053.90
8,18,947.80
7,72,692.55
11,94,638.86
8,92,683.91
8,43,360.10
8,45,265.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,91,053.90
8,18,947.80
7,72,692.55
11,94,638.86
8,92,683.91
8,43,360.10
8,45,265.48
Raw Material Cost
5,89,326.57
6,86,808.91
7,35,667.69
10,28,636.47
7,24,239.02
7,04,682.00
7,33,169.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
81,990.31
79,564.68
86,125.21
76,812.93
78,200.16
66,000.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,807.78
7,481.61
16,497.92
13,047.09
6,711.63
11,112.65
14,382.93
Selling and Distribution Expenses
53,573.80
61,543.17
41,965.45
53,172.55
46,489.91
46,413.62
47,045.13
Other Expenses
-1,080.78
-8,947.19
-9,606.26
-9,917.23
-8,352.46
-8,931.28
-8,038.37
Total Expenditure (Excl Depreciation)
6,42,900.38
7,48,352.08
7,77,633.13
10,81,809.02
7,70,728.93
7,51,095.62
7,80,214.69
Operating Profit (PBDIT) excl Other Income
48153.5
70595.7
-4940.6
112829.79999999999
121955
92264.5
65050.8
Other Income
4,952.15
756.68
-12,410.63
-16,750.71
6,192.09
1,686.62
1,619.22
Operating Profit (PBDIT)
75,342.80
92,723.74
9,621.19
1,26,074.55
1,54,355.30
1,19,184.03
89,441.87
Interest
10,807.78
7,481.61
16,497.92
13,047.09
6,711.63
11,112.65
14,382.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,01,727.32
1,32,138.89
37,024.86
1,66,002.39
1,68,444.89
1,38,678.10
1,12,095.92
Depreciation
22,237.13
23,331.23
28,719.01
31,302.07
28,896.27
27,937.72
24,164.27
Profit Before Tax
42,297.89
61,910.90
-35,595.73
81,725.40
1,18,747.41
80,133.65
50,894.67
Tax
9,888.15
9,290.98
983.17
15,513.83
21,518.61
13,901.23
8,650.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,409.74
52,619.93
-36,578.91
66,211.57
97,228.79
66,232.43
42,244.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,409.74
52,619.93
-36,578.91
66,211.57
97,228.79
66,232.43
42,244.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,409.74
52,619.93
-36,578.91
66,211.57
97,228.79
66,232.43
42,244.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,53,153.29
5,45,615.32
4,92,995.39
5,54,977.88
5,50,727.79
5,21,866.55
4,73,890.31
Earnings per share (EPS)
691.0
1122.41
-780.24
1283.93
2468.39
1412.74
944.77
Diluted Earnings per share
691.0
1122.41
-780.24
1283.93
2468.39
1412.74
944.77
Operating Profit Margin (Excl OI)
6.97%
8.38%
-0.87%
9.34%
13.36%
10.62%
7.53%
Gross Profit Margin
9.34%
10.41%
-0.89%
9.46%
16.54%
12.81%
8.88%
PAT Margin
4.69%
6.43%
-4.73%
5.54%
10.89%
7.85%
5.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -15.62% vs 5.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -38.41% vs 243.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -23.46% vs 317.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 44.46% vs -54.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Tung Kuang Industrial JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
6,91,053.90
10,12,994.26
-3,21,940.36
-31.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,91,053.90
10,12,994.26
-3,21,940.36
-31.78%
Raw Material Cost
5,89,326.57
9,67,045.46
-3,77,718.89
-39.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
19,542.67
-19,542.67
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
10,807.78
33,698.04
-22,890.26
-67.93%
Selling and Distribution Expenses
53,573.80
9,331.49
44,242.31
474.12%
Other Expenses
-1,080.78
-5,324.07
4,243.29
79.70%
Total Expenditure (Excl Depreciation)
6,42,900.38
9,76,376.95
-3,33,476.57
-34.15%
Operating Profit (PBDIT) excl Other Income
48,153.52
36,617.31
11,536.21
31.50%
Other Income
4,952.15
152.60
4,799.55
3,145.18%
Operating Profit (PBDIT)
75,342.80
50,827.21
24,515.59
48.23%
Interest
10,807.78
33,698.04
-22,890.26
-67.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,01,727.32
45,948.80
55,778.52
121.39%
Depreciation
22,237.13
14,463.46
7,773.67
53.75%
Profit Before Tax
42,297.89
2,665.71
39,632.18
1,486.74%
Tax
9,888.15
791.31
9,096.84
1,149.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,409.74
1,874.40
30,535.34
1,629.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,409.74
1,874.40
30,535.34
1,629.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,409.74
1,874.40
30,535.34
1,629.07%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
5,53,153.29
2,38,114.39
3,15,038.90
132.31%
Earnings per share (EPS)
691.00
90.58
600.42
662.86%
Diluted Earnings per share
691.00
90.58
600.42
662.86%
Operating Profit Margin (Excl OI)
6.97%
3.57%
0.00
3.40%
Gross Profit Margin
9.34%
1.69%
0.00
7.65%
PAT Margin
4.69%
0.19%
0.00
4.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69,105.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.62% vs 5.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,240.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.41% vs 243.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,039.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.46% vs 317.43% in Dec 2024
Annual - Interest
Interest 1,080.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.46% vs -54.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






