Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,007.18
935.91
878.23
930.10
782.98
857.22
742.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,007.18
935.91
878.23
930.10
782.98
857.22
742.24
Raw Material Cost
0.00
0.00
0.00
0.00
0.24
2.48
3.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
357.79
334.22
326.75
278.28
242.20
251.07
222.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
166.15
108.74
107.57
92.62
76.68
91.95
79.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
392.45
395.91
312.65
314.79
264.78
295.77
237.48
Total Expenditure (Excl Depreciation)
916.39
838.87
746.97
685.69
583.90
641.27
542.66
Operating Profit (PBDIT) excl Other Income
90.79
97.04
131.26
244.41
199.08
215.95
199.58
Other Income
49.26
37.66
43.57
43.89
37.13
43.31
36.68
Operating Profit (PBDIT)
140.05
134.70
174.83
288.30
236.21
259.26
236.26
Interest
3.07
2.67
3.34
2.64
2.44
2.83
0.82
Exceptional Items
0.00
-14.61
-9.85
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
136.98
132.03
161.64
285.66
233.77
256.43
235.44
Depreciation
36.69
35.45
41.28
42.33
40.13
38.50
31.51
Profit Before Tax
100.29
96.58
120.36
243.33
193.64
217.93
203.93
Tax
25.76
25.59
32.12
61.82
62.14
78.57
72.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.53
70.99
88.24
181.51
131.50
139.36
131.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-14.61
0.00
0.00
0.00
0.00
0.00
Net Profit
74.53
56.38
88.24
181.51
131.50
139.36
131.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.53
56.38
88.24
181.51
131.50
139.36
131.10
Equity Capital
29.83
29.83
29.83
29.83
29.83
29.83
29.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
861.38
837.56
798.61
1,127.95
960.68
842.20
866.11
Earnings per share (EPS)
12.49
9.45
14.79
30.42
22.04
23.36
21.97
Diluted Earnings per share
11.17
7.0
14.79
30.42
22.04
23.36
21.97
Operating Profit Margin (Excl OI)
9.01%
10.37%
14.95%
26.28%
25.43%
25.19%
26.89%
Gross Profit Margin
13.6%
14.11%
18.41%
30.71%
29.86%
29.91%
31.72%
PAT Margin
7.4%
7.59%
10.05%
19.52%
16.79%
16.26%
17.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.62% vs 6.57% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 32.19% vs -36.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.44% vs -26.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.98% vs -20.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of T.V. Today Netw. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,007.18
304.09
703.09
231.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,007.18
304.09
703.09
231.21%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
357.79
189.41
168.38
88.90%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
166.15
0.00
166.15
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
392.45
49.98
342.47
685.21%
Total Expenditure (Excl Depreciation)
916.39
239.39
677.00
282.80%
Operating Profit (PBDIT) excl Other Income
90.79
64.70
26.09
40.32%
Other Income
49.26
1.98
47.28
2,387.88%
Operating Profit (PBDIT)
140.05
66.68
73.37
110.03%
Interest
3.07
4.05
-0.98
-24.20%
Exceptional Items
0.00
-4.03
4.03
100.00%
Gross Profit (PBDT)
136.98
58.60
78.38
133.75%
Depreciation
36.69
6.19
30.50
492.73%
Profit Before Tax
100.29
52.41
47.88
91.36%
Tax
25.76
6.81
18.95
278.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
74.53
45.60
28.93
63.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
74.53
45.60
28.93
63.44%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-8.18
8.18
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.53
37.42
37.11
99.17%
Equity Capital
29.83
23.24
6.59
28.36%
Face Value
5.00
10.00
0.00
Reserves
861.38
179.00
682.38
381.22%
Earnings per share (EPS)
12.49
16.10
-3.61
-22.42%
Diluted Earnings per share
11.17
16.11
-4.94
-30.66%
Operating Profit Margin (Excl OI)
9.01%
21.28%
0.00
-12.27%
Gross Profit Margin
13.60%
19.27%
0.00
-5.67%
PAT Margin
7.40%
15.00%
0.00
-7.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,007.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.62% vs 6.57% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 74.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.19% vs -36.11% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.44% vs -26.07% in Mar 2024
Annual - Interest
Interest 3.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.98% vs -20.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.01%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






