TVS Elec.

  • Market Cap: Micro Cap
  • Industry: IT - Hardware
  • ISIN: INE236G01019
  • NSEID: TVSELECT
  • BSEID: 532513
INR
475.75
-25 (-4.99%)
BSENSE

Dec 05

BSE+NSE Vol: 37.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Net Sales
2,760.71
4,112.78
2,527.07
596.11
269.94
247.29
235.13
Other Operating Income
0.00
0.56
0.12
0.11
0.12
0.13
0.12
Total Operating income
2,760.71
4,113.34
2,527.19
596.22
270.06
247.42
235.25
Raw Material Cost
69.98
64.58
102.91
84.55
102.02
90.69
91.92
Purchase of Finished goods
2,096.17
4,245.45
2,411.63
386.83
75.33
70.75
57.27
(Increase) / Decrease In Stocks
457.74
-329.95
-109.14
0.81
-2.77
2.42
0.44
Employee Cost
37.37
33.11
32.45
28.40
26.39
23.10
24.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
75.38
72.79
76.93
53.26
48.33
52.84
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
83.40
1.44
3.99
2.72
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
2,744.66
4,090.01
2,514.63
580.24
254.23
235.29
227.05
Operating Profit (PBDIT) excl Other Income
16.05
23.33
12.56
15.98
15.83
12.13
8.20
Other Income
3.74
2.21
3.08
2.91
0.97
2.20
7.66
Operating Profit (PBDIT)
19.79
25.54
15.64
18.89
16.80
14.33
15.86
Interest
0.41
1.42
2.81
5.73
6.92
7.43
10.18
Exceptional Items
0.05
3.69
0.00
1.89
0.00
-0.63
0.00
Gross Profit (PBDT)
19.43
27.81
12.83
15.05
9.88
6.27
5.68
Depreciation
3.82
4.61
6.06
8.60
6.97
5.66
6.19
Profit Before Tax
15.61
23.20
6.77
6.45
2.91
0.61
-0.51
Tax
6.78
8.20
2.40
1.72
0.82
0.02
3.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.83
15.00
4.37
4.73
2.09
0.59
-4.20
Extraordinary Items
0.00
0.00
0.00
0.18
0.19
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.83
15.00
4.37
4.91
2.28
0.59
-4.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.02
1.15
1.29
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.85
16.15
5.66
4.91
2.28
0.59
-4.20
Equity Capital
18.61
18.61
18.61
18.55
18.02
18.02
17.67
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
68.37
0.00
0.00
32.50
26.74
24.54
23.40
Earnings per share (EPS)
5.29
8.68
3.04
2.55
1.16
0.33
-2.38
Diluted Earnings per share
5.29
8.58
3.02
2.57
1.14
0.33
-2.35
Operating Profit Margin (Excl OI)
0.58%
0.57%
0.5%
2.68%
5.86%
4.9%
3.49%
Gross Profit Margin
0.7%
0.68%
0.51%
2.52%
3.66%
2.53%
2.41%
PAT Margin
0.32%
0.36%
0.17%
0.79%
0.77%
0.24%
-1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
38.08%
39.2%
39.31%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.67% vs 3.63% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -1,503.70% vs -97.16% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.72% vs -51.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 173.47% vs 43.07% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of TVS Elec. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,760.71
425.03
2,335.68
549.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,760.71
425.03
2,335.68
549.53%
Raw Material Cost
69.98
151.59
-81.61
-53.84%
Purchase of Finished goods
2,096.17
23.44
2,072.73
8,842.70%
(Increase) / Decrease In Stocks
457.74
3.69
454.05
12,304.88%
Employee Cost
37.37
87.30
-49.93
-57.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
10.10
-10.10
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
83.40
68.82
14.58
21.19%
Total Expenditure (Excl Depreciation)
2,744.66
344.94
2,399.72
695.69%
Operating Profit (PBDIT) excl Other Income
16.05
80.09
-64.04
-79.96%
Other Income
3.74
6.39
-2.65
-41.47%
Operating Profit (PBDIT)
19.79
86.48
-66.69
-77.12%
Interest
0.41
3.52
-3.11
-88.35%
Exceptional Items
0.05
0.00
0.05
Gross Profit (PBDT)
19.43
82.96
-63.53
-76.58%
Depreciation
3.82
16.45
-12.63
-76.78%
Profit Before Tax
15.61
66.51
-50.90
-76.53%
Tax
6.78
-33.54
40.32
120.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.83
100.05
-91.22
-91.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.83
100.05
-91.22
-91.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
1.02
0.00
1.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.85
100.05
-90.20
-90.15%
Equity Capital
18.61
15.99
2.62
16.39%
Face Value
10.00
10.00
0.00
Reserves
68.37
396.53
-328.16
-82.76%
Earnings per share (EPS)
5.29
62.57
-57.28
-91.55%
Diluted Earnings per share
5.29
62.56
-57.27
-91.54%
Operating Profit Margin (Excl OI)
0.58%
18.84%
0.00
-18.26%
Gross Profit Margin
0.70%
19.52%
0.00
-18.82%
PAT Margin
0.32%
23.54%
0.00
-23.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 430.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.67% vs 3.63% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -3.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1,503.70% vs -97.16% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.72% vs -51.92% in Mar 2024

Annual - Interest
Interest 5.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 173.47% vs 43.07% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.67%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024