TVS Srichakra

  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE421C01016
  • NSEID: TVSSRICHAK
  • BSEID: 509243
INR
4,646.15
-81.75 (-1.73%)
BSENSE

Dec 05

BSE+NSE Vol: 2.67 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,253.83
2,926.00
2,984.97
2,542.90
1,939.21
2,103.74
2,430.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,253.83
2,926.00
2,984.97
2,542.90
1,939.21
2,103.74
2,430.98
Raw Material Cost
1,885.89
1,555.33
1,789.12
1,612.98
1,014.05
1,143.05
1,538.94
Purchase of Finished goods
57.63
78.18
4.18
5.17
2.75
3.65
4.83
(Increase) / Decrease In Stocks
-54.21
-23.46
-24.92
-120.22
24.51
-12.58
-67.22
Employee Cost
404.81
356.05
318.94
301.43
266.95
272.60
281.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
735.12
663.09
668.72
576.70
402.30
481.73
411.38
Total Expenditure (Excl Depreciation)
3,029.24
2,629.19
2,756.04
2,376.06
1,710.56
1,888.45
2,169.22
Operating Profit (PBDIT) excl Other Income
224.59
296.81
228.93
166.84
228.65
215.29
261.76
Other Income
6.21
6.63
9.17
6.46
5.21
10.19
12.00
Operating Profit (PBDIT)
230.80
303.44
238.10
173.30
233.86
225.48
273.76
Interest
54.13
44.65
39.63
31.60
32.05
37.88
35.70
Exceptional Items
-11.40
-8.95
-5.49
-2.77
0.00
0.00
0.00
Gross Profit (PBDT)
165.27
249.84
192.98
138.93
201.58
187.60
238.06
Depreciation
128.76
103.83
91.54
79.81
103.81
100.17
84.77
Profit Before Tax
36.51
146.01
101.44
59.12
97.77
87.43
153.29
Tax
15.99
38.25
23.62
15.80
23.95
5.16
50.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.52
107.76
77.82
43.32
73.82
82.27
103.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.52
107.76
77.82
43.32
73.82
82.27
103.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
Minority Interest
0.09
0.19
0.17
0.15
0.10
0.07
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.61
107.95
77.99
43.47
73.92
82.34
102.94
Equity Capital
7.66
7.66
7.66
7.65
7.66
7.66
7.66
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,176.24
1,104.47
1,026.52
963.14
817.07
737.28
720.60
Earnings per share (EPS)
26.91
140.93
101.81
56.82
96.5
107.49
134.39
Diluted Earnings per share
26.92
140.98
101.85
56.76
96.54
107.53
134.43
Operating Profit Margin (Excl OI)
6.9%
10.14%
7.67%
6.56%
11.79%
10.23%
10.77%
Gross Profit Margin
5.08%
8.54%
6.47%
5.46%
10.39%
8.92%
9.79%
PAT Margin
0.63%
3.68%
2.61%
1.7%
3.81%
3.91%
4.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.20% vs -1.98% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -80.91% vs 38.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -24.33% vs 29.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.23% vs 12.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of TVS Srichakra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,253.83
14,692.92
-11,439.09
-77.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,253.83
14,692.92
-11,439.09
-77.85%
Raw Material Cost
1,885.89
9,084.84
-7,198.95
-79.24%
Purchase of Finished goods
57.63
154.79
-97.16
-62.77%
(Increase) / Decrease In Stocks
-54.21
-63.71
9.50
14.91%
Employee Cost
404.81
1,451.02
-1,046.21
-72.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
735.12
2,467.43
-1,732.31
-70.21%
Total Expenditure (Excl Depreciation)
3,029.24
13,094.37
-10,065.13
-76.87%
Operating Profit (PBDIT) excl Other Income
224.59
1,598.55
-1,373.96
-85.95%
Other Income
6.21
79.28
-73.07
-92.17%
Operating Profit (PBDIT)
230.80
1,677.83
-1,447.03
-86.24%
Interest
54.13
476.29
-422.16
-88.64%
Exceptional Items
-11.40
-31.62
20.22
63.95%
Gross Profit (PBDT)
165.27
1,169.92
-1,004.65
-85.87%
Depreciation
128.76
456.49
-327.73
-71.79%
Profit Before Tax
36.51
713.43
-676.92
-94.88%
Tax
15.99
197.64
-181.65
-91.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.52
515.79
-495.27
-96.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.52
515.79
-495.27
-96.02%
Share in Profit of Associates
0.00
-6.48
6.48
100.00%
Minority Interest
0.09
-14.27
14.36
100.63%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.61
495.04
-474.43
-95.84%
Equity Capital
7.66
54.80
-47.14
-86.02%
Face Value
10.00
2.00
0.00
Reserves
1,176.24
4,795.58
-3,619.34
-75.47%
Earnings per share (EPS)
26.91
18.07
8.84
48.92%
Diluted Earnings per share
26.92
18.05
8.87
49.14%
Operating Profit Margin (Excl OI)
6.90%
10.88%
0.00
-3.98%
Gross Profit Margin
5.08%
7.96%
0.00
-2.88%
PAT Margin
0.63%
3.51%
0.00
-2.88%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,253.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.20% vs -1.98% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 20.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -80.91% vs 38.42% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.33% vs 29.65% in Mar 2024

Annual - Interest
Interest 54.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.23% vs 12.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.90%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024