TVS Supply

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE395N01027
  • NSEID: TVSSCS
  • BSEID: 543965
INR
134.75
3.2 (2.43%)
BSENSE

Jun 15, 03:30 PM

BSE+NSE Vol: 22.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
11,002.97
9,995.72
9,199.98
9,994.38
9,249.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,002.97
9,995.72
9,199.98
9,994.38
9,249.79
Raw Material Cost
8.98
12.06
12.21
11.43
11.75
Purchase of Finished goods
2,150.58
1,741.54
1,683.94
1,412.32
1,223.65
(Increase) / Decrease In Stocks
-110.13
14.11
-34.80
-40.34
-64.48
Employee Cost
2,502.37
2,353.40
2,243.25
2,010.62
1,889.13
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,560.37
4,254.86
3,799.34
1,430.59
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
3,732.88
0.00
Other Expenses
1,108.20
928.42
798.48
774.71
5,577.17
Total Expenditure (Excl Depreciation)
10,220.37
9,304.39
8,502.42
9,332.21
8,637.22
Operating Profit (PBDIT) excl Other Income
782.60
691.33
697.56
662.17
612.57
Other Income
37.79
33.16
47.92
75.63
50.15
Operating Profit (PBDIT)
820.39
724.49
745.48
737.80
662.72
Interest
157.89
156.72
202.71
185.08
154.95
Exceptional Items
-105.63
0.00
-59.18
-15.89
-34.09
Gross Profit (PBDT)
556.87
567.77
516.36
542.72
474.60
Depreciation
570.40
543.56
556.72
501.55
461.05
Profit Before Tax
-13.53
24.21
-40.36
41.17
13.55
Tax
51.48
39.00
21.65
-1.70
58.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-65.01
-14.79
-62.01
42.87
-44.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-32.77
-5.89
-0.92
Net Profit
-65.01
-14.79
-94.78
36.98
-45.80
Share in Profit of Associates
182.03
5.15
4.29
4.78
0.00
Minority Interest
-2.74
-3.95
-10.72
-1.95
-3.30
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.28
-13.59
-101.21
39.81
-49.10
Equity Capital
44.15
44.15
44.05
36.43
36.30
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
1,989.35
1,757.62
1,770.98
687.13
0.00
Earnings per share (EPS)
2.59
-0.31
-2.3
1.09
-1.35
Diluted Earnings per share
2.59
-0.31
-2.4
1.02
-1.44
Operating Profit Margin (Excl OI)
7.11%
6.92%
7.58%
6.63%
6.62%
Gross Profit Margin
5.06%
5.68%
5.61%
5.43%
5.13%
PAT Margin
1.06%
-0.1%
-0.63%
0.48%
-0.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 10.08% vs 8.65% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 940.91% vs 86.57% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.20% vs -0.89% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 0.75% vs -22.69% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of TVS Supply With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
11,002.97
4,916.80
6,086.17
123.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,002.97
4,916.80
6,086.17
123.78%
Raw Material Cost
8.98
0.00
8.98
Purchase of Finished goods
2,150.58
0.00
2,150.58
(Increase) / Decrease In Stocks
-110.13
0.00
-110.13
Employee Cost
2,502.37
276.00
2,226.37
806.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
4,560.37
3,939.30
621.07
15.77%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,108.20
184.40
923.80
500.98%
Total Expenditure (Excl Depreciation)
10,220.37
4,399.70
5,820.67
132.30%
Operating Profit (PBDIT) excl Other Income
782.60
517.10
265.50
51.34%
Other Income
37.79
48.20
-10.41
-21.60%
Operating Profit (PBDIT)
820.39
565.30
255.09
45.12%
Interest
157.89
22.80
135.09
592.50%
Exceptional Items
-105.63
0.00
-105.63
Gross Profit (PBDT)
556.87
542.50
14.37
2.65%
Depreciation
570.40
127.30
443.10
348.08%
Profit Before Tax
-13.53
415.20
-428.73
-103.26%
Tax
51.48
40.00
11.48
28.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-65.01
375.20
-440.21
-117.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-65.01
375.20
-440.21
-117.33%
Share in Profit of Associates
182.03
84.70
97.33
114.91%
Minority Interest
-2.74
-3.60
0.86
23.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.28
456.30
-342.02
-74.96%
Equity Capital
44.15
15.30
28.85
188.56%
Face Value
1.00
2.00
0.00
Reserves
1,989.35
2,550.60
-561.25
-22.00%
Earnings per share (EPS)
2.59
59.65
-57.06
-95.66%
Diluted Earnings per share
2.59
59.38
-56.79
-95.64%
Operating Profit Margin (Excl OI)
7.11%
10.52%
0.00
-3.41%
Gross Profit Margin
5.06%
11.03%
0.00
-5.97%
PAT Margin
1.06%
9.35%
0.00
-8.29%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 11,002.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.08% vs 8.65% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 114.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 940.91% vs 86.57% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 782.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.20% vs -0.89% in Mar 2025

Annual - Interest
Interest 157.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.75% vs -22.69% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.11%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025