Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
18,077.37
14,290.88
10,056.66
6,870.41
4,283.15
3,110.69
2,819.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,077.37
14,290.88
10,056.66
6,870.41
4,283.15
3,110.69
2,819.76
Raw Material Cost
12,565.84
10,169.26
7,344.55
4,798.73
2,920.81
2,102.05
1,866.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
697.33
592.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.03
14.25
6.39
4.18
1.70
1.92
2.04
Selling and Distribution Expenses
4,691.52
3,646.74
2,394.60
1,878.70
1,237.25
907.49
809.75
Other Expenses
-2.70
-1.42
-0.64
-0.42
-0.17
-69.92
-59.48
Total Expenditure (Excl Depreciation)
17,257.37
13,816.01
9,739.15
6,677.44
4,158.05
3,009.54
2,676.31
Operating Profit (PBDIT) excl Other Income
820
474.90000000000003
317.5
193
125.1
101.1
143.5
Other Income
25.18
-11.85
-5.65
34.62
8.42
17.49
10.83
Operating Profit (PBDIT)
1,070.08
633.62
405.10
276.56
148.36
122.72
155.88
Interest
27.03
14.25
6.39
4.18
1.70
1.92
2.04
Exceptional Items
0.00
-20.94
-46.05
-10.00
-10.00
0.00
0.00
Gross Profit (PBDT)
5,511.52
4,121.62
2,712.11
2,071.68
1,362.34
1,008.64
953.20
Depreciation
224.90
170.59
93.24
48.96
14.86
4.08
1.60
Profit Before Tax
818.15
427.83
259.42
213.42
121.81
116.72
152.24
Tax
288.70
238.97
89.31
78.73
46.00
36.39
42.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
494.32
188.86
170.12
134.69
75.81
80.33
109.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
494.32
188.86
170.12
134.69
75.81
80.33
109.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.13
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
529.45
188.86
170.12
134.69
75.81
80.33
109.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,361.66
2,885.81
897.07
736.92
581.72
503.42
287.84
Earnings per share (EPS)
10.33
3.98
3.66
2.95
1.67
1.94
2.67
Diluted Earnings per share
10.33
3.98
3.66
2.95
1.67
1.94
2.67
Operating Profit Margin (Excl OI)
4.54%
3.32%
3.16%
2.81%
2.92%
3.25%
5.09%
Gross Profit Margin
5.77%
4.19%
3.51%
3.82%
3.19%
3.88%
5.46%
PAT Margin
2.73%
1.32%
1.69%
1.96%
1.77%
2.58%
3.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 26.50% vs 42.10% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 180.25% vs 11.05% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 61.87% vs 57.17% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 90.14% vs 121.87% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of TWOSTONE&Sons Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,077.37
32,501.02
-14,423.65
-44.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,077.37
32,501.02
-14,423.65
-44.38%
Raw Material Cost
12,565.84
11,116.36
1,449.48
13.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.03
1.44
25.59
1,777.08%
Selling and Distribution Expenses
4,691.52
16,851.17
-12,159.65
-72.16%
Other Expenses
-2.70
-0.14
-2.56
-1,828.57%
Total Expenditure (Excl Depreciation)
17,257.37
27,967.53
-10,710.16
-38.29%
Operating Profit (PBDIT) excl Other Income
820.00
4,533.49
-3,713.49
-81.91%
Other Income
25.18
786.30
-761.12
-96.80%
Operating Profit (PBDIT)
1,070.08
5,893.39
-4,823.31
-81.84%
Interest
27.03
1.44
25.59
1,777.08%
Exceptional Items
0.00
-13.81
13.81
100.00%
Gross Profit (PBDT)
5,511.52
21,384.65
-15,873.13
-74.23%
Depreciation
224.90
573.60
-348.70
-60.79%
Profit Before Tax
818.15
5,304.54
-4,486.39
-84.58%
Tax
288.70
1,720.74
-1,432.04
-83.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
494.32
3,583.56
-3,089.24
-86.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
494.32
3,583.56
-3,089.24
-86.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
35.13
0.23
34.90
15,173.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
529.45
3,583.79
-3,054.34
-85.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,361.66
17,838.86
-14,477.20
-81.16%
Earnings per share (EPS)
10.33
191.56
-181.23
-94.61%
Diluted Earnings per share
10.33
191.56
-181.23
-94.61%
Operating Profit Margin (Excl OI)
4.54%
13.95%
0.00
-9.41%
Gross Profit Margin
5.77%
18.09%
0.00
-12.32%
PAT Margin
2.73%
11.03%
0.00
-8.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,807.74 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 26.50% vs 42.10% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.94 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 180.25% vs 11.05% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.49 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 61.87% vs 57.17% in Aug 2024
Annual - Interest
Interest 2.70 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 90.14% vs 121.87% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.54%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






