Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,98,781.00
8,92,781.00
9,55,717.00
7,82,911.00
5,69,756.00
6,15,150.00
6,61,330.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,98,781.00
8,92,781.00
9,55,717.00
7,82,911.00
5,69,756.00
6,15,150.00
6,61,330.00
Raw Material Cost
8,67,509.00
7,91,710.00
8,66,212.00
6,53,124.00
5,04,183.00
5,49,026.00
5,88,956.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
77,327.00
73,860.00
78,725.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,241.00
10,723.00
8,227.00
7,866.00
6,352.00
6,921.00
6,740.00
Selling and Distribution Expenses
71,845.00
64,978.00
71,388.00
66,008.00
49,977.00
51,688.00
52,977.00
Other Expenses
-8,275.30
-7,994.00
-8,291.70
-360.70
-190.00
-261.60
-221.10
Total Expenditure (Excl Depreciation)
9,44,169.00
8,61,331.00
9,41,635.00
7,23,391.00
5,58,612.00
6,05,019.00
6,46,462.00
Operating Profit (PBDIT) excl Other Income
54612
31450
14082
59520
11144
10131
14868
Other Income
-2,543.00
466.00
-5,767.00
874.00
1,842.00
1,247.00
1,312.00
Operating Profit (PBDIT)
90,064.00
67,926.00
43,115.00
94,432.00
46,382.00
42,581.00
46,885.00
Interest
10,241.00
10,723.00
8,227.00
7,866.00
6,352.00
6,921.00
6,740.00
Exceptional Items
-360.00
-13.00
-213.00
-2,413.00
-3,163.00
-6,078.00
602.00
Gross Profit (PBDT)
1,31,272.00
1,01,071.00
89,505.00
1,29,787.00
65,573.00
66,124.00
72,374.00
Depreciation
38,108.00
36,370.00
34,800.00
34,038.00
33,396.00
31,203.00
30,705.00
Profit Before Tax
41,356.00
20,817.00
-125.00
50,114.00
3,473.00
-1,622.00
10,041.00
Tax
10,095.00
5,563.00
2,208.00
13,520.00
4,616.00
-4,550.00
8,093.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27,979.00
13,857.00
-1,315.00
32,054.00
-3,269.00
2,038.00
1,116.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27,979.00
13,857.00
-1,315.00
32,054.00
-3,269.00
2,038.00
1,116.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,954.00
2,549.00
806.00
4,540.00
2,125.00
889.00
832.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,933.00
16,406.00
-509.00
36,594.00
-1,144.00
2,927.00
1,948.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,90,622.00
2,77,040.00
2,46,494.00
2,27,993.00
1,83,063.00
1,88,363.00
1,90,998.00
Earnings per share (EPS)
585.96
287.39
-27.27
664.69
-67.78
42.25
23.13
Diluted Earnings per share
585.96
287.39
-27.27
664.69
-67.78
42.25
23.13
Operating Profit Margin (Excl OI)
5.46%
3.48%
1.47%
7.6%
1.96%
1.65%
2.25%
Gross Profit Margin
7.96%
6.41%
3.63%
10.75%
6.47%
4.81%
6.16%
PAT Margin
2.8%
1.55%
-0.14%
4.09%
-0.57%
0.33%
0.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.87% vs -6.59% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 100.74% vs 3,323.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 37.28% vs 38.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -4.50% vs 30.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of UACJ Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,98,781.00
5,50,180.00
4,48,601.00
81.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,98,781.00
5,50,180.00
4,48,601.00
81.54%
Raw Material Cost
8,67,509.00
4,54,917.00
4,12,592.00
90.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
77,327.00
0.00
77,327.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,241.00
1,846.00
8,395.00
454.77%
Selling and Distribution Expenses
71,845.00
67,663.00
4,182.00
6.18%
Other Expenses
-8,275.30
401.00
-8,676.30
-2,163.67%
Total Expenditure (Excl Depreciation)
9,44,169.00
5,28,436.00
4,15,733.00
78.67%
Operating Profit (PBDIT) excl Other Income
54,612.00
21,744.00
32,868.00
151.16%
Other Income
-2,543.00
1,166.00
-3,709.00
-318.10%
Operating Profit (PBDIT)
90,064.00
44,072.00
45,992.00
104.36%
Interest
10,241.00
1,846.00
8,395.00
454.77%
Exceptional Items
-360.00
-953.00
593.00
62.22%
Gross Profit (PBDT)
1,31,272.00
95,263.00
36,009.00
37.80%
Depreciation
38,108.00
21,162.00
16,946.00
80.08%
Profit Before Tax
41,356.00
20,111.00
21,245.00
105.64%
Tax
10,095.00
6,384.00
3,711.00
58.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
27,979.00
12,375.00
15,604.00
126.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27,979.00
12,375.00
15,604.00
126.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,954.00
1,352.00
3,602.00
266.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,933.00
13,727.00
19,206.00
139.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,90,622.00
2,33,131.00
57,491.00
24.66%
Earnings per share (EPS)
585.96
200.01
385.95
192.97%
Diluted Earnings per share
585.96
200.01
385.95
192.97%
Operating Profit Margin (Excl OI)
5.46%
3.95%
0.00
1.51%
Gross Profit Margin
7.96%
7.50%
0.00
0.46%
PAT Margin
2.80%
2.25%
0.00
0.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99,878.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.87% vs -6.59% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,293.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 100.74% vs 3,323.18% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,260.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 37.28% vs 38.01% in Mar 2024
Annual - Interest
Interest 1,024.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.50% vs 30.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






