Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,340.99
5,942.64
5,246.67
4,726.36
4,198.12
4,038.25
3,555.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,340.99
5,942.64
5,246.67
4,726.36
4,198.12
4,038.25
3,555.01
Raw Material Cost
3,830.03
3,694.09
3,195.98
2,722.88
2,375.29
2,317.81
1,999.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.18
16.56
13.51
7.28
9.34
12.94
1.81
Selling and Distribution Expenses
1,195.39
1,176.24
1,039.10
981.89
903.30
1,012.53
991.12
Other Expenses
-1.72
-1.66
-1.35
-0.73
-0.93
-1.29
-0.18
Total Expenditure (Excl Depreciation)
5,025.42
4,870.34
4,235.08
3,704.77
3,278.59
3,330.34
2,990.55
Operating Profit (PBDIT) excl Other Income
1315.6
1072.3
1011.5999999999999
1021.5999999999999
919.5
707.9000000000001
564.5
Other Income
46.40
-120.05
12.11
15.29
-36.05
15.56
15.78
Operating Profit (PBDIT)
1,559.00
1,128.41
1,180.68
1,150.87
1,032.02
857.78
686.70
Interest
17.18
16.56
13.51
7.28
9.34
12.94
1.81
Exceptional Items
0.00
-17.12
-84.50
9.80
3.08
-108.48
11.75
Gross Profit (PBDT)
2,510.96
2,248.55
2,050.69
2,003.47
1,822.82
1,720.44
1,555.58
Depreciation
197.03
176.15
156.98
114.00
148.54
134.31
106.46
Profit Before Tax
1,344.79
918.57
925.69
1,039.39
877.21
602.04
590.18
Tax
486.39
392.43
351.90
207.25
253.44
68.70
221.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
858.40
526.14
573.79
832.14
623.77
533.35
368.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
858.40
526.14
573.79
832.14
623.77
533.35
368.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
858.40
526.14
573.79
832.14
623.77
533.35
368.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,601.79
4,719.79
4,090.41
3,812.53
2,942.45
2,217.93
1,690.37
Earnings per share (EPS)
71.11
44.15
47.57
68.49
51.75
44.81
31.43
Diluted Earnings per share
71.11
44.15
47.57
68.49
51.75
44.81
31.43
Operating Profit Margin (Excl OI)
20.75%
18.04%
19.28%
21.61%
21.9%
17.53%
15.88%
Gross Profit Margin
24.32%
18.42%
20.64%
24.4%
24.43%
18.23%
19.6%
PAT Margin
13.54%
8.85%
10.94%
17.61%
14.86%
13.21%
10.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.70% vs 13.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 63.16% vs -8.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.15% vs 6.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.61% vs 22.96% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Ubicom Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,340.99
3,564.79
2,776.20
77.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,340.99
3,564.79
2,776.20
77.88%
Raw Material Cost
3,830.03
1,197.71
2,632.32
219.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.18
19.46
-2.28
-11.72%
Selling and Distribution Expenses
1,195.39
2,174.18
-978.79
-45.02%
Other Expenses
-1.72
13.79
-15.51
-112.47%
Total Expenditure (Excl Depreciation)
5,025.42
3,529.23
1,496.19
42.39%
Operating Profit (PBDIT) excl Other Income
1,315.57
35.56
1,280.01
3,599.58%
Other Income
46.40
-5.13
51.53
1,004.48%
Operating Profit (PBDIT)
1,559.00
182.25
1,376.75
755.42%
Interest
17.18
19.46
-2.28
-11.72%
Exceptional Items
0.00
0.78
-0.78
-100.00%
Gross Profit (PBDT)
2,510.96
2,367.08
143.88
6.08%
Depreciation
197.03
151.82
45.21
29.78%
Profit Before Tax
1,344.79
11.73
1,333.06
11,364.54%
Tax
486.39
74.64
411.75
551.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
858.40
-60.93
919.33
1,508.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
858.40
-60.93
919.33
1,508.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.98
1.98
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
858.40
-62.91
921.31
1,464.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,601.79
614.24
4,987.55
811.99%
Earnings per share (EPS)
71.11
-3.97
75.08
1,891.18%
Diluted Earnings per share
71.11
-3.97
75.08
1,891.18%
Operating Profit Margin (Excl OI)
20.75%
1.00%
0.00
19.75%
Gross Profit Margin
24.32%
4.59%
0.00
19.73%
PAT Margin
13.54%
-1.71%
0.00
15.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 634.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.70% vs 13.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 85.84 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 63.16% vs -8.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 151.26 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.15% vs 6.84% in Mar 2024
Annual - Interest
Interest 1.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.61% vs 22.96% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






