Ucal

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE139B01016
  • NSEID: UCAL
  • BSEID: 500464
INR
111.02
-0.47 (-0.42%)
BSENSE

Dec 05

BSE+NSE Vol: 6.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
802.29
723.15
822.99
782.30
686.73
731.52
869.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
802.29
723.15
822.99
782.30
686.73
731.52
869.78
Raw Material Cost
356.99
337.00
344.07
346.25
282.29
300.78
371.05
Purchase of Finished goods
61.31
49.41
90.74
63.13
71.19
7.30
0.00
(Increase) / Decrease In Stocks
-7.53
-7.33
5.47
-11.97
-4.65
3.97
-1.97
Employee Cost
195.30
158.97
167.45
165.80
150.49
179.41
184.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.01
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
156.47
146.41
157.80
146.32
120.89
151.13
192.19
Total Expenditure (Excl Depreciation)
762.53
684.46
765.54
709.53
620.21
642.58
745.42
Operating Profit (PBDIT) excl Other Income
39.76
38.69
57.45
72.77
66.52
88.94
124.36
Other Income
22.20
10.28
9.10
30.65
12.88
12.26
6.25
Operating Profit (PBDIT)
61.96
48.97
66.55
103.42
79.40
101.20
130.61
Interest
29.50
24.43
22.08
23.10
27.94
26.72
27.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.46
24.54
44.47
80.32
51.46
74.48
103.48
Depreciation
40.91
33.38
38.03
41.29
40.45
39.50
30.43
Profit Before Tax
-8.44
-8.84
6.43
39.03
10.99
34.99
73.06
Tax
7.84
16.41
5.58
4.14
-17.86
13.84
27.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-16.28
-25.25
0.85
34.89
28.86
21.15
45.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-16.28
-25.25
0.85
34.89
28.86
21.15
45.81
Share in Profit of Associates
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-16.28
-25.26
0.85
34.89
28.86
21.15
45.81
Equity Capital
22.11
22.11
2.21
22.11
22.11
22.11
22.11
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
332.60
349.06
0.00
369.41
336.28
308.86
300.13
Earnings per share (EPS)
-7.36
-11.42
3.85
15.78
13.05
9.57
20.72
Diluted Earnings per share
-7.36
-11.42
0.39
15.78
13.05
9.56
20.72
Operating Profit Margin (Excl OI)
4.96%
5.35%
6.98%
9.3%
9.69%
12.16%
14.3%
Gross Profit Margin
4.05%
3.39%
5.4%
10.27%
7.49%
10.18%
11.9%
PAT Margin
-2.03%
-3.49%
0.1%
4.46%
4.2%
2.89%
5.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.94% vs -12.13% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 35.55% vs -3,071.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.77% vs -32.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 20.75% vs 10.64% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Ucal With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
802.29
0
802.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
802.29
0
802.29
Raw Material Cost
356.99
0
356.99
Purchase of Finished goods
61.31
0
61.31
(Increase) / Decrease In Stocks
-7.53
0
-7.53
Employee Cost
195.30
0
195.30
Power Cost
0.00
0
0.00
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
156.47
0.00
156.47
Total Expenditure (Excl Depreciation)
762.53
0
762.53
Operating Profit (PBDIT) excl Other Income
39.76
0.00
39.76
Other Income
22.20
0
22.20
Operating Profit (PBDIT)
61.96
0
61.96
Interest
29.50
0
29.50
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
32.46
0
32.46
Depreciation
40.91
0
40.91
Profit Before Tax
-8.44
0
-8.44
Tax
7.84
0
7.84
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-16.28
0
-16.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-16.28
0
-16.28
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-16.28
0
-16.28
Equity Capital
22.11
0
22.11
Face Value
10.00
0
0.00
Reserves
332.60
0
332.60
Earnings per share (EPS)
-7.36
0
-7.36
Diluted Earnings per share
-7.36
0
-7.36
Operating Profit Margin (Excl OI)
4.96%
0%
0.00
4.96%
Gross Profit Margin
4.05%
0%
0.00
4.05%
PAT Margin
-2.03%
0%
0.00
-2.03%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 802.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.94% vs -12.13% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -16.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.55% vs -3,071.76% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.77% vs -32.65% in Mar 2024

Annual - Interest
Interest 29.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.75% vs 10.64% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024