Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
29,105.85
28,842.90
26,911.56
24,958.16
23,795.67
30,295.08
27,209.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,105.85
28,842.90
26,911.56
24,958.16
23,795.67
30,295.08
27,209.31
Raw Material Cost
27,313.39
26,740.78
26,156.76
23,901.74
23,195.36
27,493.54
24,490.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
113.93
60.23
61.28
59.93
59.52
60.10
66.07
Selling and Distribution Expenses
993.40
990.25
1,029.18
1,111.11
1,121.19
1,179.84
1,154.94
Other Expenses
-11.39
-6.02
-6.13
-5.99
-5.95
-5.90
-6.47
Total Expenditure (Excl Depreciation)
28,306.79
27,731.03
27,185.94
25,012.85
24,316.55
28,674.49
25,646.53
Operating Profit (PBDIT) excl Other Income
799.0999999999999
1111.9
-274.40000000000003
-54.699999999999996
-520.9000000000001
1620.6
1562.8
Other Income
852.49
770.44
716.71
381.45
529.74
243.98
826.52
Operating Profit (PBDIT)
1,631.18
2,005.13
591.82
490.98
98.10
2,093.95
2,792.40
Interest
113.93
60.23
61.28
59.93
59.52
60.10
66.07
Exceptional Items
-261.61
-478.66
25.80
78.34
-573.25
-1,028.40
-213.28
Gross Profit (PBDT)
1,792.46
2,102.12
754.80
1,056.42
600.31
2,801.54
2,719.12
Depreciation
570.17
645.64
673.98
638.70
653.58
774.10
939.93
Profit Before Tax
685.47
820.60
-117.65
-129.30
-1,188.24
231.35
1,573.11
Tax
-1,365.81
606.68
282.93
520.74
1,043.13
228.70
470.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,051.28
213.91
-400.58
-650.04
-2,231.38
2.65
1,102.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,051.28
213.91
-400.58
-650.04
-2,231.38
2.65
1,102.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,051.28
213.91
-400.58
-650.04
-2,231.38
2.65
1,102.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,242.20
12,367.21
12,262.38
12,885.20
13,674.47
16,078.20
16,229.90
Earnings per share (EPS)
105.85
11.05
-20.72
-33.63
-115.43
0.14
57.02
Diluted Earnings per share
105.85
11.05
-20.72
-33.63
-115.43
0.14
57.02
Operating Profit Margin (Excl OI)
0.72%
2.04%
-2.97%
-2.12%
-4.56%
3.55%
3.77%
Gross Profit Margin
4.31%
5.08%
2.07%
2.04%
-2.25%
3.32%
9.24%
PAT Margin
7.05%
0.74%
-1.49%
-2.6%
-9.38%
0.01%
4.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.91% vs 7.18% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 859.00% vs 153.39% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -36.93% vs 1,088.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 89.20% vs -1.79% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Uchiyama Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
29,105.85
2,455.47
26,650.38
1,085.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,105.85
2,455.47
26,650.38
1,085.35%
Raw Material Cost
27,313.39
986.16
26,327.23
2,669.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,084.50
-1,084.50
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
113.93
0.00
113.93
Selling and Distribution Expenses
993.40
1,144.93
-151.53
-13.23%
Other Expenses
-11.39
-57.78
46.39
80.29%
Total Expenditure (Excl Depreciation)
28,306.79
2,637.82
25,668.97
973.11%
Operating Profit (PBDIT) excl Other Income
799.06
-182.34
981.40
538.23%
Other Income
852.49
3.83
848.66
22,158.22%
Operating Profit (PBDIT)
1,631.18
-120.91
1,752.09
1,449.09%
Interest
113.93
0.00
113.93
Exceptional Items
-261.61
0.00
-261.61
Gross Profit (PBDT)
1,792.46
1,469.31
323.15
21.99%
Depreciation
570.17
113.58
456.59
402.00%
Profit Before Tax
685.47
-234.49
919.96
392.32%
Tax
-1,365.81
20.82
-1,386.63
-6,660.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,051.28
-255.30
2,306.58
903.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,051.28
-255.30
2,306.58
903.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,051.28
-255.30
2,306.58
903.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,242.20
5,825.03
8,417.17
144.50%
Earnings per share (EPS)
105.85
-6.29
112.14
1,782.83%
Diluted Earnings per share
105.85
-6.29
112.14
1,782.83%
Operating Profit Margin (Excl OI)
0.72%
-9.71%
0.00
10.43%
Gross Profit Margin
4.31%
-4.92%
0.00
9.23%
PAT Margin
7.05%
-10.40%
0.00
17.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,910.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.91% vs 7.18% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 205.13 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 859.00% vs 153.39% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.87 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -36.93% vs 1,088.55% in Mar 2024
Annual - Interest
Interest 11.39 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 89.20% vs -1.79% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






