Udapussellawa Plantations Plc

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: LK0287N00009
LKR
166.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,353.30
3,160.46
3,356.18
2,081.17
1,875.15
1,629.81
1,894.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,353.30
3,160.46
3,356.18
2,081.17
1,875.15
1,629.81
1,894.74
Raw Material Cost
2,627.11
2,498.60
2,337.07
2,058.73
1,764.34
1,807.85
1,843.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,254.24
1,356.24
1,323.86
1,084.77
1,087.57
1,093.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.88
6.37
28.43
48.65
62.12
60.73
51.72
Selling and Distribution Expenses
442.73
227.33
188.70
-88.48
170.13
173.45
144.24
Other Expenses
-0.79
-126.06
-138.47
-137.25
-114.69
-114.83
-114.49
Total Expenditure (Excl Depreciation)
3,069.84
2,725.93
2,525.77
1,970.25
1,934.47
1,981.30
1,987.53
Operating Profit (PBDIT) excl Other Income
283.5
434.5
830.4000000000001
110.9
-59.3
-351.5
-92.8
Other Income
293.71
243.41
49.09
43.12
75.34
49.46
4.93
Operating Profit (PBDIT)
706.60
819.09
1,043.29
230.94
94.64
-223.28
-12.46
Interest
7.88
6.37
28.43
48.65
62.12
60.73
51.72
Exceptional Items
313.57
360.72
78.08
67.59
189.08
151.37
55.53
Gross Profit (PBDT)
726.19
661.87
1,019.11
22.44
110.81
-178.04
51.46
Depreciation
129.42
141.15
162.39
76.89
78.62
78.75
75.39
Profit Before Tax
882.87
1,032.29
930.55
172.99
142.99
-211.39
-84.04
Tax
301.88
236.93
102.84
-68.29
33.53
134.79
34.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
580.99
795.37
827.71
241.28
109.46
-346.19
-118.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
580.99
795.37
827.71
241.28
109.46
-346.19
-118.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
580.99
795.37
827.71
241.28
109.46
-346.19
-118.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,063.99
3,129.63
2,370.69
677.21
486.22
307.79
684.50
Earnings per share (EPS)
0.0
41.0
42.67
12.44
5.64
-17.85
-6.12
Diluted Earnings per share
0.0
41.0
42.67
12.44
5.64
-17.85
-6.12
Operating Profit Margin (Excl OI)
8.45%
13.75%
24.78%
5.33%
-3.16%
-21.57%
-4.9%
Gross Profit Margin
30.19%
37.13%
32.57%
12.01%
11.82%
-8.14%
-0.46%
PAT Margin
17.33%
25.17%
24.66%
11.59%
5.84%
-21.24%
-6.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.10% vs -5.83% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -26.95% vs -3.90% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -28.28% vs -42.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 23.44% vs -77.46% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Udapussellawa Plantations Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
3,353.30
0
3,353.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,353.30
0
3,353.30
Raw Material Cost
2,627.11
0
2,627.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.88
0
7.88
Selling and Distribution Expenses
442.73
0
442.73
Other Expenses
-0.79
0.00
-0.79
Total Expenditure (Excl Depreciation)
3,069.84
0
3,069.84
Operating Profit (PBDIT) excl Other Income
283.47
0.00
283.47
Other Income
293.71
0
293.71
Operating Profit (PBDIT)
706.60
0
706.60
Interest
7.88
0
7.88
Exceptional Items
313.57
0
313.57
Gross Profit (PBDT)
726.19
0
726.19
Depreciation
129.42
0
129.42
Profit Before Tax
882.87
0
882.87
Tax
301.88
0
301.88
Provisions and contingencies
0
0
0.00
Profit After Tax
580.99
0
580.99
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
580.99
0
580.99
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
580.99
0
580.99
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,063.99
0
4,063.99
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
8.45%
0%
0.00
8.45%
Gross Profit Margin
30.19%
0%
0.00
30.19%
PAT Margin
17.33%
0%
0.00
17.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 335.33 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.10% vs -5.83% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 58.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -26.95% vs -3.90% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.29 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -28.28% vs -42.09% in Mar 2024

Annual - Interest
Interest 0.79 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 23.44% vs -77.46% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.45%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024