Results Snapshot
Figures in Million
Standalone Annual Results
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
Dec'09
Dec'08
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2014 is -83.95% vs -38.96% in Dec 2013
Standalone Net Profit
YoY Growth in year ended Dec 2014 is -11,614.84% vs -40.47% in Dec 2013
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2014 is -1,117.81% vs -380.73% in Dec 2013
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2014 has improved from Dec 2013
Compare Annual Results Of Underground Works Construction JSC With
Figures in Million
Standalone Annual Results
Change(VND)
Change(%)
Net Sales
33,845.91
0
33,845.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,845.91
0
33,845.91
Raw Material Cost
77,821.24
0
77,821.24
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
9,124.52
0
9,124.52
Other Expenses
470.86
0.00
470.86
Total Expenditure (Excl Depreciation)
91,654.34
0
91,654.34
Operating Profit (PBDIT) excl Other Income
-57,808.43
0.00
-57,808.43
Other Income
138.98
0
138.98
Operating Profit (PBDIT)
-57,669.45
0
-57,669.45
Interest
0.00
0
0.00
Exceptional Items
601.58
0
601.58
Gross Profit (PBDT)
-57,067.88
0
-57,067.88
Depreciation
598.42
0
598.42
Profit Before Tax
-57,666.30
0
-57,666.30
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-57,666.30
0
-57,666.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-57,666.30
0
-57,666.30
Equity Capital
0
0
0.00
Face Value
0
0
0.00
Reserves
-17,691.18
0
-17,691.18
Earnings per share (EPS)
-9,075.02
0
-9,075.02
Diluted Earnings per share
-9,075.02
0
-9,075.02
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
-168.61%
0%
0.00
-168.61%
PAT Margin
-170.38%
0%
0.00
-170.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,384.59 Million
in Dec 2014Figures in Million
YoY Growth in year ended Dec 2014 is -83.95% vs -38.96% in Dec 2013
Annual - Standalone Net Profit
Standalone Net Profit -5,766.63 Million
in Dec 2014Figures in Million
YoY Growth in year ended Dec 2014 is -11,614.84% vs -40.47% in Dec 2013
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5,780.84 Million
in Dec 2014Figures in Million
YoY Growth in year ended Dec 2014 is -1,117.81% vs -380.73% in Dec 2013
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






