Unigroup Guoxin Microelectronics Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE000001M14
CNY
76.41
0.19 (0.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,463.27
7,502.18
7,047.87
5,291.78
3,241.49
3,408.19
2,443.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,463.27
7,502.18
7,047.87
5,291.78
3,241.49
3,408.19
2,443.63
Raw Material Cost
2,579.03
3,085.97
2,669.49
2,250.06
1,644.81
2,304.66
1,859.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
449.18
253.76
356.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.35
72.44
70.86
56.63
32.02
41.05
20.85
Selling and Distribution Expenses
680.23
599.64
481.19
433.85
312.60
262.93
195.23
Other Expenses
105.65
126.96
106.59
51.98
-19.23
-11.89
-25.65
Total Expenditure (Excl Depreciation)
4,383.12
5,027.67
4,287.44
3,260.33
2,246.30
2,743.46
2,175.05
Operating Profit (PBDIT) excl Other Income
1080.1000000000001
2474.5
2760.4
2031.3999999999999
995.1999999999999
664.7
268.6
Other Income
308.89
245.86
110.97
128.66
52.97
54.38
181.01
Operating Profit (PBDIT)
1,645.86
2,971.96
3,182.26
2,350.55
1,260.18
723.79
601.41
Interest
67.35
72.44
70.86
56.63
32.02
41.05
20.85
Exceptional Items
71.08
17.34
-9.94
44.98
2.59
1.45
-42.27
Gross Profit (PBDT)
2,884.24
4,416.21
4,378.37
3,041.72
1,596.68
1,103.53
584.39
Depreciation
260.13
239.38
318.61
181.40
196.52
102.20
161.77
Profit Before Tax
1,389.46
2,677.48
2,782.85
2,157.50
1,034.24
581.99
376.52
Tax
96.32
186.67
241.03
191.90
134.96
55.62
24.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,179.32
2,532.48
2,631.89
1,953.79
806.42
405.76
347.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,179.32
2,532.48
2,631.89
1,953.79
806.42
405.76
347.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.10
2.15
8.52
30.21
-4.85
-5.21
0.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,185.42
2,534.63
2,640.41
1,983.99
801.57
400.55
348.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,394.47
11,656.82
9,703.08
7,243.50
4,962.14
4,188.22
3,794.38
Earnings per share (EPS)
1.4
2.99
3.09
2.3
0.95
0.48
0.41
Diluted Earnings per share
1.4
2.99
3.09
2.3
0.95
0.48
0.41
Operating Profit Margin (Excl OI)
19.71%
33.15%
39.06%
38.56%
31.18%
16.64%
10.58%
Gross Profit Margin
30.19%
38.88%
44.01%
44.2%
37.97%
20.07%
22.03%
PAT Margin
21.59%
33.76%
37.34%
36.92%
24.88%
11.91%
14.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -27.18% vs 6.45% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -53.23% vs -4.01% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -50.96% vs -11.24% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.91% vs 2.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Unigroup Guoxin Microelectronics Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,463.27
0
5,463.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,463.27
0
5,463.27
Raw Material Cost
2,579.03
0
2,579.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
67.35
0
67.35
Selling and Distribution Expenses
680.23
0
680.23
Other Expenses
105.65
0.00
105.65
Total Expenditure (Excl Depreciation)
4,383.12
0
4,383.12
Operating Profit (PBDIT) excl Other Income
1,080.15
0.00
1,080.15
Other Income
308.89
0
308.89
Operating Profit (PBDIT)
1,645.86
0
1,645.86
Interest
67.35
0
67.35
Exceptional Items
71.08
0
71.08
Gross Profit (PBDT)
2,884.24
0
2,884.24
Depreciation
260.13
0
260.13
Profit Before Tax
1,389.46
0
1,389.46
Tax
96.32
0
96.32
Provisions and contingencies
0
0
0.00
Profit After Tax
1,179.32
0
1,179.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,179.32
0
1,179.32
Share in Profit of Associates
0
0
0.00
Minority Interest
6.10
0
6.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,185.42
0
1,185.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,394.47
0
12,394.47
Earnings per share (EPS)
1.40
0
1.40
Diluted Earnings per share
1.40
0
1.40
Operating Profit Margin (Excl OI)
19.71%
0%
0.00
19.71%
Gross Profit Margin
30.19%
0%
0.00
30.19%
PAT Margin
21.59%
0%
0.00
21.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 546.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.18% vs 6.45% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 118.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -53.23% vs -4.01% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -50.96% vs -11.24% in Dec 2023

Annual - Interest
Interest 6.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.91% vs 2.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.71%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023