Unikai Foods PJSC

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: AEU000801016
AED
6.55
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
424.09
403.59
352.73
308.18
250.10
237.16
312.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
424.09
403.59
352.73
308.18
250.10
237.16
312.07
Raw Material Cost
303.69
271.26
243.25
224.41
176.15
164.85
220.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.35
62.87
55.49
52.70
44.59
47.43
57.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.36
12.00
10.77
8.66
7.58
9.72
11.23
Selling and Distribution Expenses
99.29
92.42
81.62
76.89
61.81
64.75
86.91
Other Expenses
-7.47
-7.49
-6.63
-6.14
-5.22
-5.71
-6.85
Total Expenditure (Excl Depreciation)
402.98
363.68
324.87
301.31
237.96
229.60
307.34
Operating Profit (PBDIT) excl Other Income
21.099999999999998
39.900000000000006
27.9
6.8999999999999995
12.1
7.6
4.699999999999999
Other Income
12.07
4.71
2.58
3.90
2.12
4.26
4.64
Operating Profit (PBDIT)
51.52
61.40
46.20
25.80
29.92
27.46
27.13
Interest
11.36
12.00
10.77
8.66
7.58
9.72
11.23
Exceptional Items
6.53
-2.26
1.96
5.27
3.45
0.88
1.06
Gross Profit (PBDT)
120.40
132.33
109.48
83.77
73.95
72.31
91.64
Depreciation
18.34
16.77
15.76
15.03
14.27
15.64
17.77
Profit Before Tax
28.35
30.36
21.63
7.38
11.52
2.98
-0.81
Tax
2.48
3.70
1.27
0.26
0.90
-0.59
-1.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.87
26.67
20.36
7.12
10.62
3.57
0.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.87
26.67
20.36
7.12
10.62
3.57
0.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.87
26.67
20.36
7.12
10.62
3.57
0.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
101.74
84.20
58.93
43.45
37.23
26.16
22.59
Earnings per share (EPS)
0.67
0.69
0.44
0.18
0.27
0.09
0.01
Diluted Earnings per share
0.67
0.69
0.44
0.18
0.27
0.09
0.01
Operating Profit Margin (Excl OI)
4.98%
9.89%
7.9%
2.23%
5.41%
3.19%
1.51%
Gross Profit Margin
11.01%
11.68%
10.6%
7.27%
10.31%
7.85%
5.43%
PAT Margin
6.1%
6.61%
5.77%
2.31%
4.25%
1.51%
0.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 5.08% vs 14.43% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -3.00% vs 30.88% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -30.51% vs 30.05% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -5.00% vs 11.11% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Unikai Foods PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
424.09
4,845.62
-4,421.53
-91.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
424.09
4,845.62
-4,421.53
-91.25%
Raw Material Cost
303.69
3,523.39
-3,219.70
-91.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63.35
869.89
-806.54
-92.72%
Power Cost
0
0
0.00
Manufacturing Expenses
11.36
107.32
-95.96
-89.41%
Selling and Distribution Expenses
99.29
1,102.11
-1,002.82
-90.99%
Other Expenses
-7.47
-96.95
89.48
92.29%
Total Expenditure (Excl Depreciation)
402.98
4,633.21
-4,230.23
-91.30%
Operating Profit (PBDIT) excl Other Income
21.10
212.41
-191.31
-90.07%
Other Income
12.07
29.06
-16.99
-58.47%
Operating Profit (PBDIT)
51.52
473.42
-421.90
-89.12%
Interest
11.36
107.32
-95.96
-89.41%
Exceptional Items
6.53
-6.35
12.88
202.83%
Gross Profit (PBDT)
120.40
1,322.23
-1,201.83
-90.89%
Depreciation
18.34
227.42
-209.08
-91.94%
Profit Before Tax
28.35
132.33
-103.98
-78.58%
Tax
2.48
33.92
-31.44
-92.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.87
85.52
-59.65
-69.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.87
85.52
-59.65
-69.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
15.08
-15.08
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.87
100.60
-74.73
-74.28%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
101.74
2,628.79
-2,527.05
-96.13%
Earnings per share (EPS)
0.67
0.10
0.57
570.00%
Diluted Earnings per share
0.67
0.10
0.57
570.00%
Operating Profit Margin (Excl OI)
4.98%
4.48%
0.00
0.50%
Gross Profit Margin
11.01%
7.42%
0.00
3.59%
PAT Margin
6.10%
1.76%
0.00
4.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.08% vs 14.43% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.00% vs 30.88% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -30.51% vs 30.05% in Dec 2024

Annual - Interest
Interest 1.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.00% vs 11.11% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.98%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024