Union de Cervecerias Peruanas Backus y Johnston SAA

  • Market Cap: Large Cap
  • Industry: Beverages
  • ISIN: PEP218025000
PEN
22.63
-0.09 (-0.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,936.60
7,555.30
7,394.36
6,743.11
5,885.49
4,314.74
5,709.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,936.60
7,555.30
7,394.36
6,743.11
5,885.49
4,314.74
5,709.59
Raw Material Cost
2,666.12
2,602.32
2,657.76
2,613.09
2,175.70
1,424.07
1,585.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
716.96
608.43
592.41
574.40
580.13
425.63
456.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.21
69.88
61.14
93.71
22.39
18.77
19.86
Selling and Distribution Expenses
1,987.21
1,897.04
1,704.14
1,489.45
1,380.80
1,141.68
1,223.22
Other Expenses
-74.22
-67.83
-65.35
-66.81
-60.25
-44.44
-47.59
Total Expenditure (Excl Depreciation)
4,653.33
4,499.36
4,361.90
4,102.54
3,556.50
2,565.75
2,808.86
Operating Profit (PBDIT) excl Other Income
3283.2999999999997
3055.8999999999996
3032.5
2640.6
2329
1749
2900.7
Other Income
1,093.91
255.48
83.47
91.83
13.82
22.56
46.80
Operating Profit (PBDIT)
4,736.88
3,688.73
3,490.66
3,099.09
2,717.32
2,085.00
3,206.98
Interest
25.21
69.88
61.14
93.71
22.39
18.77
19.86
Exceptional Items
-35.94
-29.19
-8.67
-19.23
105.33
8.36
-10.36
Gross Profit (PBDT)
5,270.48
4,952.98
4,736.59
4,130.02
3,709.79
2,890.68
4,123.94
Depreciation
406.51
420.21
380.99
351.62
349.16
317.79
295.32
Profit Before Tax
4,269.22
3,169.45
3,039.86
2,634.53
2,451.09
1,756.81
2,881.43
Tax
1,109.75
964.86
938.17
787.25
742.32
545.99
869.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,118.49
2,173.02
2,073.23
1,817.68
1,682.90
1,193.99
1,987.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,118.49
2,173.02
2,073.23
1,817.68
1,682.90
1,193.99
1,987.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.98
31.57
28.47
29.59
25.88
16.83
23.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,159.47
2,204.59
2,101.70
1,847.27
1,708.77
1,210.82
2,011.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,956.37
8,971.59
6,902.39
4,951.53
3,297.00
2,877.10
2,129.15
Earnings per share (EPS)
2.31
1.61
1.54
1.35
1.25
0.89
1.47
Diluted Earnings per share
2.31
1.61
1.54
1.35
1.25
0.89
1.47
Operating Profit Margin (Excl OI)
40.78%
39.88%
40.93%
39.38%
40.0%
40.43%
50.18%
Gross Profit Margin
58.91%
47.51%
46.26%
44.28%
47.58%
48.08%
55.64%
PAT Margin
39.29%
28.76%
28.04%
26.96%
28.59%
27.67%
34.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 5.05% vs 2.18% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 43.31% vs 4.90% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 6.11% vs 0.77% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -63.95% vs 14.40% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Union de Cervecerias Peruanas Backus y Johnston SAA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PEN)
Change(%)
Net Sales
7,936.60
1,364.42
6,572.18
481.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,936.60
1,364.42
6,572.18
481.68%
Raw Material Cost
2,666.12
534.21
2,131.91
399.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
716.96
37.55
679.41
1,809.35%
Power Cost
0
0
0.00
Manufacturing Expenses
25.21
0.31
24.90
8,032.26%
Selling and Distribution Expenses
1,987.21
199.40
1,787.81
896.59%
Other Expenses
-74.22
-3.79
-70.43
-1,858.31%
Total Expenditure (Excl Depreciation)
4,653.33
733.61
3,919.72
534.31%
Operating Profit (PBDIT) excl Other Income
3,283.27
630.82
2,652.45
420.48%
Other Income
1,093.91
29.21
1,064.70
3,644.98%
Operating Profit (PBDIT)
4,736.88
660.13
4,076.75
617.57%
Interest
25.21
0.31
24.90
8,032.26%
Exceptional Items
-35.94
1.39
-37.33
-2,685.61%
Gross Profit (PBDT)
5,270.48
830.22
4,440.26
534.83%
Depreciation
406.51
21.96
384.55
1,751.14%
Profit Before Tax
4,269.22
639.25
3,629.97
567.85%
Tax
1,109.75
195.32
914.43
468.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,118.49
525.39
2,593.10
493.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,118.49
525.39
2,593.10
493.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.98
0.00
40.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,159.47
525.39
2,634.08
501.36%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
8,956.37
641.41
8,314.96
1,296.36%
Earnings per share (EPS)
2.31
5.36
-3.05
-56.90%
Diluted Earnings per share
2.31
5.36
-3.05
-56.90%
Operating Profit Margin (Excl OI)
40.78%
44.63%
0.00
-3.85%
Gross Profit Margin
58.91%
48.46%
0.00
10.45%
PAT Margin
39.29%
38.51%
0.00
0.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 793.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.05% vs 2.18% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 315.95 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 43.31% vs 4.90% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 364.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.11% vs 0.77% in Dec 2024

Annual - Interest
Interest 2.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -63.95% vs 14.40% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.78%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024