Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
321.69
477.27
405.52
533.47
548.24
1,716.27
1,337.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
321.69
477.27
405.52
533.47
548.24
1,716.27
1,337.47
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
8.75
-1.03
17.57
1.86
-1.28
-7.15
7.51
Employee Cost
29.38
39.53
44.13
48.72
58.80
85.35
91.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
499.55
1,028.04
253.05
694.00
785.65
1,511.50
1,185.86
Selling and Distribution Expenses
0.00
0.00
0.00
-310.30
-354.56
0.00
0.00
Other Expenses
212.36
177.51
121.50
130.96
157.89
597.98
251.84
Total Expenditure (Excl Depreciation)
750.04
1,244.05
436.25
565.24
646.50
2,187.68
1,536.51
Operating Profit (PBDIT) excl Other Income
-428.35
-766.78
-30.73
-31.77
-98.26
-471.41
-199.04
Other Income
75.12
38.15
86.43
63.76
12.92
48.67
33.57
Operating Profit (PBDIT)
-353.23
-728.63
55.70
31.99
-85.34
-422.74
-165.47
Interest
2,672.15
3,088.11
3,163.22
1,006.55
885.89
759.16
584.24
Exceptional Items
0.00
0.00
0.00
0.00
-329.58
-342.60
-74.96
Gross Profit (PBDT)
-3,025.38
-3,816.74
-3,107.52
-974.56
-1,300.81
-1,524.50
-824.67
Depreciation
3.96
6.19
6.25
6.39
7.01
6.88
9.08
Profit Before Tax
-3,029.35
-3,822.93
-3,113.76
-980.95
-1,307.82
-1,531.38
-833.75
Tax
148.82
-15.64
-10.47
13.23
254.61
50.48
-40.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3,178.17
-3,807.29
-3,103.29
-994.17
-1,562.43
-1,581.86
-792.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3,178.17
-3,807.29
-3,103.29
-994.17
-1,562.43
-1,581.86
-792.85
Share in Profit of Associates
0.00
0.00
0.00
-32.12
-46.00
-1.32
-0.64
Minority Interest
584.70
480.64
315.63
0.00
14.27
21.02
2.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,593.47
-3,326.65
-2,787.65
-1,026.29
-1,594.17
-1,562.17
-790.84
Equity Capital
523.26
523.26
523.26
523.26
523.26
523.26
523.26
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-7,406.38
-4,717.93
-1,377.69
1,478.63
2,512.46
4,088.80
5,866.66
Earnings per share (EPS)
-9.91
-12.72
-10.65
-3.92
-6.09
-5.97
-3.02
Diluted Earnings per share
-9.91
-12.72
-10.65
-3.93
-6.1
-5.97
-3.02
Operating Profit Margin (Excl OI)
-133.16%
-160.66%
-7.58%
-5.96%
-17.92%
-27.47%
-14.88%
Gross Profit Margin
-940.46%
-799.7%
-766.3%
-182.68%
-237.27%
-88.83%
-61.66%
PAT Margin
-987.96%
-797.72%
-765.26%
-186.36%
-284.99%
-92.17%
-59.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -32.60% vs 17.69% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 22.04% vs -19.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 44.14% vs -2,395.22% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -13.47% vs -2.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Unitech With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
321.69
107.79
213.90
198.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
321.69
107.79
213.90
198.44%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
8.75
66.07
-57.32
-86.76%
Employee Cost
29.38
3.30
26.08
790.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
499.55
0.00
499.55
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
212.36
13.07
199.29
1,524.79%
Total Expenditure (Excl Depreciation)
750.04
82.44
667.60
809.80%
Operating Profit (PBDIT) excl Other Income
-428.35
25.35
-453.70
-1,789.74%
Other Income
75.12
2.06
73.06
3,546.60%
Operating Profit (PBDIT)
-353.23
27.41
-380.64
-1,388.69%
Interest
2,672.15
0.98
2,671.17
272,568.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-3,025.38
26.43
-3,051.81
-11,546.77%
Depreciation
3.96
0.69
3.27
473.91%
Profit Before Tax
-3,029.35
25.74
-3,055.09
-11,869.04%
Tax
148.82
6.38
142.44
2,232.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-3,178.17
19.36
-3,197.53
-16,516.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-3,178.17
19.36
-3,197.53
-16,516.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
584.70
0.00
584.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,593.47
19.36
-2,612.83
-13,496.02%
Equity Capital
523.26
24.71
498.55
2,017.60%
Face Value
2.00
10.00
0.00
Reserves
-7,406.38
24.45
-7,430.83
-30,391.94%
Earnings per share (EPS)
-9.91
7.83
-17.74
-226.56%
Diluted Earnings per share
-9.91
7.83
-17.74
-226.56%
Operating Profit Margin (Excl OI)
-133.16%
23.52%
0.00
-156.68%
Gross Profit Margin
-940.46%
24.52%
0.00
-964.98%
PAT Margin
-987.96%
17.96%
0.00
-1,005.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 321.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.60% vs 17.69% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -2,593.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.04% vs -19.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -428.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.14% vs -2,395.22% in Mar 2024
Annual - Interest
Interest 2,672.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.47% vs -2.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -133.16%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






