Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,915.09
8,122.68
7,499.92
5,838.44
4,243.09
6,509.24
6,475.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,915.09
8,122.68
7,499.92
5,838.44
4,243.09
6,509.24
6,475.43
Raw Material Cost
4,936.73
4,567.55
4,224.76
2,707.29
1,965.16
2,966.05
2,917.31
Purchase of Finished goods
181.74
118.25
92.47
195.82
73.71
194.97
164.77
(Increase) / Decrease In Stocks
-49.96
-33.45
-51.87
23.01
-9.50
-9.89
-74.42
Employee Cost
718.46
647.35
595.51
523.12
485.49
504.12
448.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,287.31
2,126.79
2,022.82
1,692.58
1,347.17
1,978.15
1,880.98
Total Expenditure (Excl Depreciation)
8,074.28
7,426.49
6,883.69
5,141.82
3,862.03
5,633.40
5,337.07
Operating Profit (PBDIT) excl Other Income
840.81
696.19
616.23
696.62
381.06
875.84
1,138.36
Other Income
35.90
73.74
49.43
29.79
50.25
9.30
32.01
Operating Profit (PBDIT)
876.71
769.93
665.66
726.41
431.31
885.14
1,170.37
Interest
12.86
6.89
4.64
14.78
22.67
31.12
31.20
Exceptional Items
-25.76
0.00
-33.12
0.00
-7.22
0.00
0.00
Gross Profit (PBDT)
838.09
763.04
627.90
711.63
401.42
854.02
1,139.17
Depreciation
232.98
211.90
210.59
217.19
232.01
285.10
259.86
Profit Before Tax
605.11
551.14
417.31
494.44
169.41
568.92
879.31
Tax
162.70
140.28
112.63
128.36
55.58
140.63
316.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
442.41
410.86
304.68
366.08
113.83
428.29
563.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
442.41
410.86
304.68
366.08
113.83
428.29
563.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.72
-0.83
-0.70
-0.62
-0.61
-0.56
-0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
441.69
410.03
303.98
365.46
113.22
427.73
562.94
Equity Capital
26.44
26.44
26.44
26.44
26.44
26.44
26.44
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,337.48
4,151.90
3,938.45
3,908.68
3,555.84
3,493.82
3,157.33
Earnings per share (EPS)
16.71
15.51
11.5
13.82
4.28
16.18
21.29
Diluted Earnings per share
16.71
15.51
11.5
13.82
4.28
16.18
21.3
Operating Profit Margin (Excl OI)
9.43%
8.57%
8.22%
11.93%
8.98%
13.46%
17.58%
Gross Profit Margin
9.4%
9.39%
8.37%
12.19%
9.46%
13.12%
17.59%
PAT Margin
4.96%
5.06%
4.06%
6.27%
2.68%
6.58%
8.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.76% vs 8.30% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 7.72% vs 34.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.77% vs 12.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 86.65% vs 48.49% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of United Breweries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
8,915.09
12,069.00
-3,153.91
-26.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,915.09
12,069.00
-3,153.91
-26.13%
Raw Material Cost
4,936.73
5,443.00
-506.27
-9.30%
Purchase of Finished goods
181.74
864.00
-682.26
-78.97%
(Increase) / Decrease In Stocks
-49.96
90.00
-139.96
-155.51%
Employee Cost
718.46
609.00
109.46
17.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
1,130.00
-1,130.00
-100.00%
Other Expenses
2,287.31
1,690.00
597.31
35.34%
Total Expenditure (Excl Depreciation)
8,074.28
9,826.00
-1,751.72
-17.83%
Operating Profit (PBDIT) excl Other Income
840.81
2,243.00
-1,402.19
-62.51%
Other Income
35.90
336.00
-300.10
-89.32%
Operating Profit (PBDIT)
876.71
2,579.00
-1,702.29
-66.01%
Interest
12.86
89.00
-76.14
-85.55%
Exceptional Items
-25.76
-65.00
39.24
60.37%
Gross Profit (PBDT)
838.09
2,425.00
-1,586.91
-65.44%
Depreciation
232.98
283.00
-50.02
-17.67%
Profit Before Tax
605.11
2,142.00
-1,536.89
-71.75%
Tax
162.70
553.00
-390.30
-70.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
442.41
1,589.00
-1,146.59
-72.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
442.41
1,589.00
-1,146.59
-72.16%
Share in Profit of Associates
0.00
-7.00
7.00
100.00%
Minority Interest
-0.72
0.00
-0.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
441.69
1,582.00
-1,140.31
-72.08%
Equity Capital
26.44
145.00
-118.56
-81.77%
Face Value
1.00
2.00
0.00
Reserves
4,337.48
7,959.00
-3,621.52
-45.50%
Earnings per share (EPS)
16.71
21.82
-5.11
-23.42%
Diluted Earnings per share
16.71
22.28
-5.57
-25.00%
Operating Profit Margin (Excl OI)
9.43%
18.58%
0.00
-9.15%
Gross Profit Margin
9.40%
20.09%
0.00
-10.69%
PAT Margin
4.96%
13.11%
0.00
-8.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 8,915.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.76% vs 8.30% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 441.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.72% vs 34.89% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 840.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.77% vs 12.98% in Mar 2024
Annual - Interest
Interest 12.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 86.65% vs 48.49% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






