Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,119.86
6,016.95
6,213.22
5,915.06
5,646.18
5,367.25
5,194.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,119.86
6,016.95
6,213.22
5,915.06
5,646.18
5,367.25
5,194.09
Raw Material Cost
4,349.16
4,224.51
4,300.05
4,070.66
3,851.39
3,936.52
3,593.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
826.74
808.93
759.98
675.55
645.43
592.32
552.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
173.00
147.29
94.08
37.77
34.56
25.58
34.33
Selling and Distribution Expenses
1,188.47
1,180.88
1,186.44
1,099.69
998.59
899.55
875.12
Other Expenses
-99.97
-95.62
-85.41
-71.33
-68.00
-61.79
-58.72
Total Expenditure (Excl Depreciation)
5,537.62
5,405.39
5,486.48
5,170.35
4,849.99
4,836.07
4,468.90
Operating Profit (PBDIT) excl Other Income
582.2
611.5999999999999
726.7
744.7
796.2
531.1999999999999
725.1999999999999
Other Income
90.48
30.86
35.78
44.36
33.76
41.25
64.09
Operating Profit (PBDIT)
1,309.70
1,239.65
1,297.75
1,268.09
1,299.89
1,046.57
1,274.98
Interest
173.00
147.29
94.08
37.77
34.56
25.58
34.33
Exceptional Items
15.41
-148.73
-9.80
-5.98
5.57
-9.18
21.37
Gross Profit (PBDT)
1,770.70
1,792.44
1,913.17
1,844.40
1,794.78
1,430.73
1,600.31
Depreciation
696.78
654.92
538.09
481.11
473.88
474.07
474.10
Profit Before Tax
455.33
288.71
655.77
743.23
797.01
537.74
787.92
Tax
96.93
243.43
235.39
246.76
250.19
187.44
240.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.99
-88.02
232.72
367.20
416.47
290.55
423.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.99
-88.02
232.72
367.20
416.47
290.55
423.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
109.77
105.88
129.53
97.54
106.68
78.21
115.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
366.76
17.86
362.24
464.74
523.15
368.76
538.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,680.60
4,781.25
4,898.02
4,750.09
4,467.43
4,519.06
4,309.98
Earnings per share (EPS)
1.65
-0.28
1.33
1.96
2.22
1.54
2.13
Diluted Earnings per share
1.65
-0.28
1.33
1.96
2.22
1.54
2.13
Operating Profit Margin (Excl OI)
8.54%
9.21%
11.65%
12.55%
14.03%
9.9%
14.19%
Gross Profit Margin
18.83%
15.68%
19.21%
20.7%
22.51%
18.85%
24.3%
PAT Margin
4.2%
-1.46%
3.75%
6.21%
7.38%
5.41%
8.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.71% vs -3.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,949.16% vs -95.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.86% vs -4.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.45% vs 56.54% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of United Internet AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
6,119.86
746.77
5,373.09
719.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,119.86
746.77
5,373.09
719.51%
Raw Material Cost
4,349.16
101.20
4,247.96
4,197.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
826.74
239.36
587.38
245.40%
Power Cost
0
0
0.00
Manufacturing Expenses
173.00
39.55
133.45
337.42%
Selling and Distribution Expenses
1,188.47
308.99
879.48
284.63%
Other Expenses
-99.97
-18.25
-81.72
-447.78%
Total Expenditure (Excl Depreciation)
5,537.62
506.56
5,031.06
993.18%
Operating Profit (PBDIT) excl Other Income
582.23
240.22
342.01
142.37%
Other Income
90.48
-12.63
103.11
816.39%
Operating Profit (PBDIT)
1,309.70
281.42
1,028.28
365.39%
Interest
173.00
39.55
133.45
337.42%
Exceptional Items
15.41
0.00
15.41
Gross Profit (PBDT)
1,770.70
645.57
1,125.13
174.28%
Depreciation
696.78
53.84
642.94
1,194.17%
Profit Before Tax
455.33
188.03
267.30
142.16%
Tax
96.93
62.70
34.23
54.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
256.99
118.25
138.74
117.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.99
118.25
138.74
117.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
109.77
0.00
109.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
366.76
118.25
248.51
210.16%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
4,680.60
164.88
4,515.72
2,738.79%
Earnings per share (EPS)
1.65
0.75
0.90
120.00%
Diluted Earnings per share
1.65
0.75
0.90
120.00%
Operating Profit Margin (Excl OI)
8.54%
32.17%
0.00
-23.63%
Gross Profit Margin
18.83%
32.39%
0.00
-13.56%
PAT Margin
4.20%
15.83%
0.00
-11.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 611.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.71% vs -3.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,949.16% vs -95.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.86% vs -4.22% in Dec 2024
Annual - Interest
Interest 17.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.45% vs 56.54% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.54%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






