United Nilgiri

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE458F01011
  • NSEID: UNITEDTEA
  • BSEID:
INR
443.00
0.2 (0.05%)
BSENSE

Dec 17

BSE+NSE Vol: 820

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Net Sales
57.58
Other Operating Income
0.00
Total Operating income
57.58
Raw Material Cost
15.75
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-0.72
Employee Cost
18.40
Power Cost
0.00
Manufacturing Expenses
15.27
Selling and Distribution Expenses
0.00
Other Expenses
0.18
Total Expenditure (Excl Depreciation)
48.87
Operating Profit (PBDIT) excl Other Income
8.72
Other Income
9.31
Operating Profit (PBDIT)
18.02
Interest
0.07
Exceptional Items
0.00
Gross Profit (PBDT)
17.96
Depreciation
2.66
Profit Before Tax
15.30
Tax
3.15
Provisions and contingencies
0.00
Profit After Tax
12.15
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
12.15
Share in Profit of Associates
-0.36
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
11.79
Equity Capital
5.00
Face Value
10.0
Reserves
0.00
Earnings per share (EPS)
23.6
Diluted Earnings per share
23.6
Operating Profit Margin (Excl OI)
15.14%
Gross Profit Margin
31.18%
PAT Margin
21.1%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.88% vs 0.44% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 15.33% vs 32.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.45% vs 19.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of United Nilgiri With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
57.58
23.24
34.34
147.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57.58
23.24
34.34
147.76%
Raw Material Cost
15.75
0.73
15.02
2,057.53%
Purchase of Finished goods
0.00
0.01
-0.01
-100.00%
(Increase) / Decrease In Stocks
-0.72
0.57
-1.29
-226.32%
Employee Cost
18.40
16.16
2.24
13.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
15.27
-0.22
15.49
7,040.91%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.18
8.62
-8.44
-97.91%
Total Expenditure (Excl Depreciation)
48.87
25.87
23.00
88.91%
Operating Profit (PBDIT) excl Other Income
8.72
-2.63
11.35
431.56%
Other Income
9.31
2.72
6.59
242.28%
Operating Profit (PBDIT)
18.02
0.09
17.93
19,922.22%
Interest
0.07
0.01
0.06
600.00%
Exceptional Items
0.00
-0.95
0.95
100.00%
Gross Profit (PBDT)
17.96
-0.87
18.83
2,164.37%
Depreciation
2.66
1.34
1.32
98.51%
Profit Before Tax
15.30
-2.22
17.52
789.19%
Tax
3.15
-0.01
3.16
31,600.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.15
-2.21
14.36
649.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.15
-2.21
14.36
649.77%
Share in Profit of Associates
-0.36
25.41
-25.77
-101.42%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.79
23.20
-11.41
-49.18%
Equity Capital
5.00
0.62
4.38
706.45%
Face Value
10.00
10.00
0.00
Reserves
0.00
298.85
-298.85
-100.00%
Earnings per share (EPS)
23.60
374.19
-350.59
-93.69%
Diluted Earnings per share
23.60
372.95
-349.35
-93.67%
Operating Profit Margin (Excl OI)
15.14%
-11.32%
0.00
26.46%
Gross Profit Margin
31.18%
-3.74%
0.00
34.92%
PAT Margin
21.10%
99.83%
0.00
-78.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 89.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.88% vs 0.44% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 18.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.33% vs 32.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.45% vs 19.40% in Mar 2024

Annual - Interest
Interest 0.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.12%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024