Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Net Sales
57.58
Other Operating Income
0.00
Total Operating income
57.58
Raw Material Cost
15.75
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-0.72
Employee Cost
18.40
Power Cost
0.00
Manufacturing Expenses
15.27
Selling and Distribution Expenses
0.00
Other Expenses
0.18
Total Expenditure (Excl Depreciation)
48.87
Operating Profit (PBDIT) excl Other Income
8.72
Other Income
9.31
Operating Profit (PBDIT)
18.02
Interest
0.07
Exceptional Items
0.00
Gross Profit (PBDT)
17.96
Depreciation
2.66
Profit Before Tax
15.30
Tax
3.15
Provisions and contingencies
0.00
Profit After Tax
12.15
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
12.15
Share in Profit of Associates
-0.36
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
11.79
Equity Capital
5.00
Face Value
10.0
Reserves
0.00
Earnings per share (EPS)
23.6
Diluted Earnings per share
23.6
Operating Profit Margin (Excl OI)
15.14%
Gross Profit Margin
31.18%
PAT Margin
21.1%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.88% vs 0.44% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 15.33% vs 32.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.45% vs 19.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of United Nilgiri With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
57.58
23.24
34.34
147.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57.58
23.24
34.34
147.76%
Raw Material Cost
15.75
0.73
15.02
2,057.53%
Purchase of Finished goods
0.00
0.01
-0.01
-100.00%
(Increase) / Decrease In Stocks
-0.72
0.57
-1.29
-226.32%
Employee Cost
18.40
16.16
2.24
13.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
15.27
-0.22
15.49
7,040.91%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.18
8.62
-8.44
-97.91%
Total Expenditure (Excl Depreciation)
48.87
25.87
23.00
88.91%
Operating Profit (PBDIT) excl Other Income
8.72
-2.63
11.35
431.56%
Other Income
9.31
2.72
6.59
242.28%
Operating Profit (PBDIT)
18.02
0.09
17.93
19,922.22%
Interest
0.07
0.01
0.06
600.00%
Exceptional Items
0.00
-0.95
0.95
100.00%
Gross Profit (PBDT)
17.96
-0.87
18.83
2,164.37%
Depreciation
2.66
1.34
1.32
98.51%
Profit Before Tax
15.30
-2.22
17.52
789.19%
Tax
3.15
-0.01
3.16
31,600.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.15
-2.21
14.36
649.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.15
-2.21
14.36
649.77%
Share in Profit of Associates
-0.36
25.41
-25.77
-101.42%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.79
23.20
-11.41
-49.18%
Equity Capital
5.00
0.62
4.38
706.45%
Face Value
10.00
10.00
0.00
Reserves
0.00
298.85
-298.85
-100.00%
Earnings per share (EPS)
23.60
374.19
-350.59
-93.69%
Diluted Earnings per share
23.60
372.95
-349.35
-93.67%
Operating Profit Margin (Excl OI)
15.14%
-11.32%
0.00
26.46%
Gross Profit Margin
31.18%
-3.74%
0.00
34.92%
PAT Margin
21.10%
99.83%
0.00
-78.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 89.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.88% vs 0.44% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 18.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.33% vs 32.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.45% vs 19.40% in Mar 2024
Annual - Interest
Interest 0.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.12%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






