Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
15,345.00
14,332.00
11,642.00
9,716.00
8,530.00
9,351.00
8,047.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,345.00
14,332.00
11,642.00
9,716.00
8,530.00
9,351.00
8,047.00
Raw Material Cost
9,632.00
8,950.00
7,010.00
6,221.00
5,698.00
6,088.00
4,991.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
691.00
635.00
445.00
424.00
669.00
648.00
481.00
Selling and Distribution Expenses
1,645.00
1,527.00
1,400.00
1,199.00
979.00
1,092.00
1,038.00
Other Expenses
-69.10
-63.50
-44.50
-42.40
-66.90
-64.80
-48.10
Total Expenditure (Excl Depreciation)
11,277.00
10,477.00
8,410.00
7,420.00
6,677.00
7,180.00
6,029.00
Operating Profit (PBDIT) excl Other Income
4068
3855
3232
2296
1853
2171
2018
Other Income
14.00
19.00
15.00
-7.00
8.00
10.00
6.00
Operating Profit (PBDIT)
6,985.00
6,655.00
5,464.00
4,258.00
3,813.00
4,219.00
3,695.00
Interest
691.00
635.00
445.00
424.00
669.00
648.00
481.00
Exceptional Items
-3.00
-28.00
0.00
-19.00
-53.00
-19.00
-67.00
Gross Profit (PBDT)
5,713.00
5,382.00
4,632.00
3,495.00
2,832.00
3,263.00
3,056.00
Depreciation
2,903.00
2,781.00
2,217.00
1,969.00
1,952.00
2,038.00
1,671.00
Profit Before Tax
3,388.00
3,211.00
2,802.00
1,846.00
1,139.00
1,514.00
1,476.00
Tax
813.00
787.00
697.00
460.00
249.00
340.00
380.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,575.00
2,424.00
2,105.00
1,386.00
890.00
1,174.00
1,096.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,575.00
2,424.00
2,105.00
1,386.00
890.00
1,174.00
1,096.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,575.00
2,424.00
2,105.00
1,386.00
890.00
1,174.00
1,096.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
8,622.00
8,130.00
7,062.00
5,991.00
4,545.00
3,830.00
3,403.00
Earnings per share (EPS)
38.68
35.28
29.66
19.03
12.2
15.11
13.12
Diluted Earnings per share
38.68
35.28
29.66
19.03
12.2
15.11
13.12
Operating Profit Margin (Excl OI)
26.51%
26.9%
27.76%
23.63%
21.72%
23.22%
25.08%
Gross Profit Margin
41.0%
41.81%
43.11%
39.27%
36.24%
37.99%
39.11%
PAT Margin
16.78%
16.91%
18.08%
14.27%
10.43%
12.55%
13.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.07% vs 23.11% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.23% vs 15.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.05% vs 21.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 8.82% vs 42.70% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of United Rentals, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
15,345.00
74,188.00
-58,843.00
-79.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,345.00
74,188.00
-58,843.00
-79.32%
Raw Material Cost
9,632.00
27,076.00
-17,444.00
-64.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
8,075.00
-8,075.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
691.00
2,556.00
-1,865.00
-72.97%
Selling and Distribution Expenses
1,645.00
12,524.00
-10,879.00
-86.87%
Other Expenses
-69.10
891.40
-960.50
-107.75%
Total Expenditure (Excl Depreciation)
11,277.00
59,145.00
-47,868.00
-80.93%
Operating Profit (PBDIT) excl Other Income
4,068.00
15,043.00
-10,975.00
-72.96%
Other Income
14.00
531.00
-517.00
-97.36%
Operating Profit (PBDIT)
6,985.00
22,435.00
-15,450.00
-68.87%
Interest
691.00
2,556.00
-1,865.00
-72.97%
Exceptional Items
-3.00
-123.00
120.00
97.56%
Gross Profit (PBDT)
5,713.00
45,436.00
-39,723.00
-87.43%
Depreciation
2,903.00
1,676.00
1,227.00
73.21%
Profit Before Tax
3,388.00
12,895.00
-9,507.00
-73.73%
Tax
813.00
2,766.00
-1,953.00
-70.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,575.00
10,053.00
-7,478.00
-74.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,575.00
10,053.00
-7,478.00
-74.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,575.00
10,053.00
-7,478.00
-74.39%
Equity Capital
0
0
0.00
Face Value
0.01
0.20
0.00
Reserves
8,622.00
30,264.00
-21,642.00
-71.51%
Earnings per share (EPS)
38.68
14.02
24.66
175.89%
Diluted Earnings per share
38.68
14.02
24.66
175.89%
Operating Profit Margin (Excl OI)
26.51%
20.28%
0.00
6.23%
Gross Profit Margin
41.00%
19.64%
0.00
21.36%
PAT Margin
16.78%
13.55%
0.00
3.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,534.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.07% vs 23.11% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 257.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.23% vs 15.15% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 697.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.05% vs 21.78% in Dec 2023
Annual - Interest
Interest 69.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.82% vs 42.70% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






