Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
162.96
102.93
3,906.00
4,169.00
4,122.00
4,037.00
4,022.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
162.96
102.93
3,906.00
4,169.00
4,122.00
4,037.00
4,022.00
Raw Material Cost
127.75
120.21
2,477.00
2,767.00
2,685.00
2,580.00
2,595.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.22
12.40
196.00
163.00
175.00
112.00
110.00
Selling and Distribution Expenses
84.44
102.56
1,275.00
1,312.00
1,246.00
1,264.00
1,297.00
Other Expenses
-2.82
-1.24
-19.60
-16.30
-17.50
-11.20
-11.00
Total Expenditure (Excl Depreciation)
212.19
222.76
3,752.00
4,079.00
3,931.00
3,844.00
3,892.00
Operating Profit (PBDIT) excl Other Income
-49.2
-119.80000000000001
154
90
191
193
130
Other Income
260.13
172.21
151.00
147.00
162.00
164.00
164.00
Operating Profit (PBDIT)
259.16
99.59
1,054.00
1,033.00
1,130.00
1,144.00
1,105.00
Interest
28.22
12.40
196.00
163.00
175.00
112.00
110.00
Exceptional Items
-41.56
-139.69
2.00
-2.00
2.00
5.00
1.00
Gross Profit (PBDT)
35.21
-17.28
1,429.00
1,402.00
1,437.00
1,457.00
1,427.00
Depreciation
48.26
47.21
749.00
796.00
777.00
787.00
811.00
Profit Before Tax
141.12
-99.72
111.00
72.00
180.00
250.00
185.00
Tax
-31.15
-19.26
53.00
37.00
20.00
17.00
52.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
169.65
-85.88
54.00
30.00
155.00
229.00
127.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
169.65
-85.88
54.00
30.00
155.00
229.00
127.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.62
5.41
4.00
5.00
5.00
4.00
6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.27
-80.46
58.00
35.00
160.00
233.00
133.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,567.63
4,576.71
4,626.00
4,554.00
4,547.00
4,411.00
4,197.00
Earnings per share (EPS)
3.33
-0.46
0.62
0.35
1.78
2.63
1.44
Diluted Earnings per share
3.33
-0.46
0.62
0.35
1.78
2.63
1.44
Operating Profit Margin (Excl OI)
-30.21%
-116.42%
3.94%
2.16%
4.63%
4.78%
3.23%
Gross Profit Margin
116.21%
-51.01%
22.02%
20.82%
23.22%
25.69%
24.76%
PAT Margin
104.11%
-83.43%
1.38%
0.72%
3.76%
5.67%
3.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 58.41% vs -97.37% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 314.04% vs -238.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 98.62% vs -108.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 127.42% vs -93.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of United States Cellular Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
162.96
272.99
-110.03
-40.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
162.96
272.99
-110.03
-40.31%
Raw Material Cost
127.75
177.99
-50.24
-28.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.22
40.92
-12.70
-31.04%
Selling and Distribution Expenses
84.44
74.24
10.20
13.74%
Other Expenses
-2.82
-3.48
0.66
18.97%
Total Expenditure (Excl Depreciation)
212.19
258.33
-46.14
-17.86%
Operating Profit (PBDIT) excl Other Income
-49.23
14.66
-63.89
-435.81%
Other Income
260.13
15.75
244.38
1,551.62%
Operating Profit (PBDIT)
259.16
118.41
140.75
118.87%
Interest
28.22
40.92
-12.70
-31.04%
Exceptional Items
-41.56
7.74
-49.30
-636.95%
Gross Profit (PBDT)
35.21
95.00
-59.79
-62.94%
Depreciation
48.26
88.00
-39.74
-45.16%
Profit Before Tax
141.12
-2.77
143.89
5,194.58%
Tax
-31.15
5.88
-37.03
-629.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
169.65
-8.65
178.30
2,061.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
169.65
-8.65
178.30
2,061.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.62
0.00
2.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.27
-8.65
180.92
2,091.56%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
2,567.63
355.73
2,211.90
621.79%
Earnings per share (EPS)
3.33
-0.15
3.48
2,320.00%
Diluted Earnings per share
3.33
-0.15
3.48
2,320.00%
Operating Profit Margin (Excl OI)
-30.21%
5.37%
0.00
-35.58%
Gross Profit Margin
116.21%
31.22%
0.00
84.99%
PAT Margin
104.11%
-3.17%
0.00
107.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 58.41% vs -97.37% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 314.04% vs -238.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 98.62% vs -108.04% in Dec 2024
Annual - Interest
Interest 2.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 127.42% vs -93.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -30.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
