Uoki Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3155500006
JPY
992.00
-1 (-0.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
9,934.09
9,855.58
9,905.91
11,042.02
10,825.63
11,785.44
12,501.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,934.09
9,855.58
9,905.91
11,042.02
10,825.63
11,785.44
12,501.63
Raw Material Cost
5,484.25
5,495.50
5,569.09
6,226.59
6,127.99
6,838.70
7,334.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.65
1.82
2.04
3.18
4.93
6.88
9.25
Selling and Distribution Expenses
4,360.65
4,287.74
4,330.35
4,593.16
4,490.65
4,833.77
5,074.29
Other Expenses
-0.36
-0.18
-0.20
-0.32
-0.49
-0.69
-0.93
Total Expenditure (Excl Depreciation)
9,844.90
9,783.24
9,899.43
10,819.75
10,618.65
11,672.48
12,408.96
Operating Profit (PBDIT) excl Other Income
89.2
72.30000000000001
6.5
222.3
207
113
92.69999999999999
Other Income
20.15
4.25
23.51
103.40
17.20
4.89
19.95
Operating Profit (PBDIT)
190.49
157.11
129.47
421.82
334.24
240.86
235.62
Interest
3.65
1.82
2.04
3.18
4.93
6.88
9.25
Exceptional Items
-42.87
0.00
1.27
5.83
-33.31
-12.74
-9.42
Gross Profit (PBDT)
4,449.84
4,360.08
4,336.82
4,815.43
4,697.64
4,946.74
5,166.96
Depreciation
81.16
80.52
93.72
96.14
110.05
123.00
123.00
Profit Before Tax
62.82
74.77
34.98
328.33
185.94
98.24
93.94
Tax
31.59
32.73
28.42
109.84
-13.71
45.79
18.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.23
42.04
6.56
218.49
199.65
52.45
75.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.23
42.04
6.56
218.49
199.65
52.45
75.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.23
42.04
6.56
218.49
199.65
52.45
75.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
871.65
857.69
823.28
834.27
641.83
435.34
389.15
Earnings per share (EPS)
12.23
16.46
2.57
85.56
78.18
20.54
29.46
Diluted Earnings per share
12.23
16.46
2.57
85.56
78.18
20.54
29.46
Operating Profit Margin (Excl OI)
0.9%
0.73%
0.12%
2.01%
1.91%
0.96%
0.74%
Gross Profit Margin
1.45%
1.58%
1.3%
3.84%
2.73%
1.88%
1.74%
PAT Margin
0.31%
0.43%
0.07%
1.98%
1.84%
0.45%
0.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 0.80% vs -0.51% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -25.71% vs 536.36% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 11.38% vs 44.25% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 100.00% vs -10.00% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Uoki Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,934.09
41,738.51
-31,804.42
-76.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,934.09
41,738.51
-31,804.42
-76.20%
Raw Material Cost
5,484.25
31,081.06
-25,596.81
-82.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.65
44.02
-40.37
-91.71%
Selling and Distribution Expenses
4,360.65
10,524.64
-6,163.99
-58.57%
Other Expenses
-0.36
-4.40
4.04
91.82%
Total Expenditure (Excl Depreciation)
9,844.90
41,605.69
-31,760.79
-76.34%
Operating Profit (PBDIT) excl Other Income
89.19
132.82
-43.63
-32.85%
Other Income
20.15
53.69
-33.54
-62.47%
Operating Profit (PBDIT)
190.49
971.83
-781.34
-80.40%
Interest
3.65
44.02
-40.37
-91.71%
Exceptional Items
-42.87
-17.56
-25.31
-144.13%
Gross Profit (PBDT)
4,449.84
10,657.46
-6,207.62
-58.25%
Depreciation
81.16
785.32
-704.16
-89.67%
Profit Before Tax
62.82
124.93
-62.11
-49.72%
Tax
31.59
83.78
-52.19
-62.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
31.23
13.80
17.43
126.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.23
13.80
17.43
126.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
27.36
-27.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.23
41.16
-9.93
-24.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
871.65
2,996.86
-2,125.21
-70.91%
Earnings per share (EPS)
12.23
14.76
-2.53
-17.14%
Diluted Earnings per share
12.23
14.76
-2.53
-17.14%
Operating Profit Margin (Excl OI)
0.90%
0.32%
0.00
0.58%
Gross Profit Margin
1.45%
2.18%
0.00
-0.73%
PAT Margin
0.31%
0.03%
0.00
0.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 993.41 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.80% vs -0.51% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3.12 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -25.71% vs 536.36% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.03 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 11.38% vs 44.25% in Feb 2024

Annual - Interest
Interest 0.36 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 100.00% vs -10.00% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.90%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024