Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
2,736.06
2,444.36
2,098.89
1,491.88
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,736.06
2,444.36
2,098.89
1,491.88
Raw Material Cost
92.03
97.49
76.80
38.72
Purchase of Finished goods
3.87
4.43
2.37
1.97
(Increase) / Decrease In Stocks
-4.79
0.04
1.04
-1.34
Employee Cost
2,040.27
1,815.65
1,384.06
1,068.18
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
266.72
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
95.41
Other Expenses
438.14
392.54
275.31
202.41
Total Expenditure (Excl Depreciation)
2,569.52
2,310.15
2,006.30
1,405.35
Operating Profit (PBDIT) excl Other Income
166.54
134.21
92.59
86.53
Other Income
35.67
23.61
13.20
6.01
Operating Profit (PBDIT)
202.21
157.82
105.79
92.54
Interest
10.35
19.28
14.57
5.07
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
191.86
138.54
91.22
87.47
Depreciation
47.13
53.96
37.04
16.53
Profit Before Tax
144.73
84.58
54.19
70.94
Tax
25.75
18.32
19.58
13.57
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
118.98
66.26
34.61
57.37
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
118.98
66.26
34.61
57.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.18
1.68
1.18
-2.08
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.80
67.95
35.79
55.29
Equity Capital
66.95
66.95
52.95
52.82
Face Value
10.0
10.0
10.0
10.0
Reserves
891.24
773.19
334.86
0.00
Earnings per share (EPS)
17.74
10.15
6.76
10.47
Diluted Earnings per share
17.7
11.3
6.7
10.4
Operating Profit Margin (Excl OI)
6.09%
5.49%
4.41%
5.83%
Gross Profit Margin
7.01%
5.67%
4.35%
5.9%
PAT Margin
4.35%
2.71%
1.65%
3.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.93% vs 16.46% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 74.83% vs 89.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.09% vs 44.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -46.32% vs 32.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Updater Services With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,736.06
15.87
2,720.19
17,140.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,736.06
15.87
2,720.19
17,140.45%
Raw Material Cost
92.03
0.00
92.03
Purchase of Finished goods
3.87
0.00
3.87
(Increase) / Decrease In Stocks
-4.79
0.00
-4.79
Employee Cost
2,040.27
11.77
2,028.50
17,234.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
438.14
11.23
426.91
3,801.51%
Total Expenditure (Excl Depreciation)
2,569.52
23.00
2,546.52
11,071.83%
Operating Profit (PBDIT) excl Other Income
166.54
-7.13
173.67
2,435.76%
Other Income
35.67
17.15
18.52
107.99%
Operating Profit (PBDIT)
202.21
10.02
192.19
1,918.06%
Interest
10.35
2.55
7.80
305.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
191.86
7.47
184.39
2,468.41%
Depreciation
47.13
2.43
44.70
1,839.51%
Profit Before Tax
144.73
5.05
139.68
2,765.94%
Tax
25.75
13.27
12.48
94.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
118.98
-8.23
127.21
1,545.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
118.98
-8.23
127.21
1,545.69%
Share in Profit of Associates
0.00
1.27
-1.27
-100.00%
Minority Interest
-0.18
-0.26
0.08
30.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.80
-7.21
126.01
1,747.71%
Equity Capital
66.95
12.74
54.21
425.51%
Face Value
10.00
1.00
0.00
Reserves
891.24
1,312.62
-421.38
-32.10%
Earnings per share (EPS)
17.74
-0.57
18.31
3,212.28%
Diluted Earnings per share
17.70
-0.57
18.27
3,205.26%
Operating Profit Margin (Excl OI)
6.09%
-44.93%
0.00
51.02%
Gross Profit Margin
7.01%
47.07%
0.00
-40.06%
PAT Margin
4.35%
-51.86%
0.00
56.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,736.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.93% vs 16.46% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 118.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 74.83% vs 89.86% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.09% vs 44.95% in Mar 2024
Annual - Interest
Interest 10.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.32% vs 32.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.09%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






