Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
33,933.71
27,965.91
20,264.85
19,606.73
20,955.40
22,018.58
20,084.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,933.71
27,965.91
20,264.85
19,606.73
20,955.40
22,018.58
20,084.13
Raw Material Cost
27,352.35
23,217.11
16,103.10
15,935.59
17,033.20
18,096.35
16,504.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
487.62
257.81
216.64
174.35
158.55
187.01
184.28
Selling and Distribution Expenses
2,546.89
1,693.56
1,414.62
1,103.12
1,293.41
1,195.82
1,193.55
Other Expenses
6.55
7.11
10.06
17.11
14.85
24.17
23.84
Total Expenditure (Excl Depreciation)
30,452.34
25,239.55
17,834.94
17,384.14
18,633.65
19,720.87
18,120.37
Operating Profit (PBDIT) excl Other Income
3481.3999999999996
2726.3999999999996
2429.9
2222.6
2321.7
2297.7000000000003
1963.8
Other Income
-206.06
-41.67
-73.56
-62.55
-82.51
-98.95
-49.91
Operating Profit (PBDIT)
3,476.45
2,827.44
2,502.15
2,305.49
2,378.86
2,498.32
2,213.90
Interest
487.62
257.81
216.64
174.35
158.55
187.01
184.28
Exceptional Items
0.00
107.15
40.48
0.11
-109.18
0.00
0.00
Gross Profit (PBDT)
6,380.21
4,606.05
4,015.95
3,525.68
3,782.58
3,809.68
3,464.22
Depreciation
201.15
142.75
145.80
145.46
139.62
112.55
115.76
Profit Before Tax
2,787.68
2,534.04
2,180.19
1,985.80
1,971.51
2,198.76
1,913.86
Tax
937.08
799.94
689.36
627.99
646.45
681.73
603.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,850.60
1,701.18
1,447.36
1,314.31
1,281.56
1,506.07
1,310.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,850.60
1,701.18
1,447.36
1,314.31
1,281.56
1,506.07
1,310.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
32.92
43.47
43.50
43.50
10.96
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,850.60
1,734.10
1,490.83
1,357.81
1,325.06
1,517.03
1,310.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,347.84
15,064.46
13,551.47
12,795.32
12,036.94
11,296.44
8,363.94
Earnings per share (EPS)
56.22
54.0
46.33
41.89
40.85
52.64
52.09
Diluted Earnings per share
56.22
54.0
46.33
41.89
40.85
52.64
52.09
Operating Profit Margin (Excl OI)
10.26%
9.75%
11.99%
11.34%
11.08%
10.44%
9.78%
Gross Profit Margin
8.81%
9.57%
11.48%
10.87%
10.07%
10.5%
10.11%
PAT Margin
5.45%
6.08%
7.14%
6.7%
6.12%
6.84%
6.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 21.34% vs 38.00% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 6.72% vs 16.32% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 28.35% vs 11.39% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 89.14% vs 19.02% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Urbanet Corp. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
33,933.71
21,105.37
12,828.34
60.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,933.71
21,105.37
12,828.34
60.78%
Raw Material Cost
27,352.35
17,124.19
10,228.16
59.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
487.62
239.55
248.07
103.56%
Selling and Distribution Expenses
2,546.89
1,692.23
854.66
50.50%
Other Expenses
6.55
4.70
1.85
39.36%
Total Expenditure (Excl Depreciation)
30,452.34
19,102.94
11,349.40
59.41%
Operating Profit (PBDIT) excl Other Income
3,481.36
2,002.43
1,478.93
73.86%
Other Income
-206.06
369.48
-575.54
-155.77%
Operating Profit (PBDIT)
3,476.45
2,408.63
1,067.82
44.33%
Interest
487.62
239.55
248.07
103.56%
Exceptional Items
0.00
-29.09
29.09
100.00%
Gross Profit (PBDT)
6,380.21
3,944.46
2,435.75
61.75%
Depreciation
201.15
36.72
164.43
447.79%
Profit Before Tax
2,787.68
2,103.27
684.41
32.54%
Tax
937.08
216.91
720.17
332.01%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
1,850.60
1,886.36
-35.76
-1.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,850.60
1,886.36
-35.76
-1.90%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,850.60
1,886.36
-35.76
-1.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,347.84
9,096.35
8,251.49
90.71%
Earnings per share (EPS)
56.22
94.79
-38.57
-40.69%
Diluted Earnings per share
56.22
94.79
-38.57
-40.69%
Operating Profit Margin (Excl OI)
10.26%
9.49%
0.00
0.77%
Gross Profit Margin
8.81%
10.14%
0.00
-1.33%
PAT Margin
5.45%
8.94%
0.00
-3.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,393.37 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 21.34% vs 38.00% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 185.06 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 6.72% vs 16.32% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 368.25 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 28.35% vs 11.39% in Jun 2024
Annual - Interest
Interest 48.76 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 89.14% vs 19.02% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.26%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






