Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,13,854.00
1,04,021.00
97,606.00
88,778.00
81,482.00
74,874.00
78,143.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,13,854.00
1,04,021.00
97,606.00
88,778.00
81,482.00
74,874.00
78,143.00
Raw Material Cost
43,466.00
40,231.00
39,610.00
36,060.00
31,621.00
30,728.00
33,595.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.00
9.00
10.00
11.00
12.00
13.00
13.00
Selling and Distribution Expenses
10,539.00
9,583.00
9,058.00
8,939.00
8,286.00
7,919.00
8,538.00
Other Expenses
-1.30
-0.90
-1.00
-1.10
-1.20
-1.30
-1.30
Total Expenditure (Excl Depreciation)
54,005.00
49,814.00
48,668.00
44,999.00
39,907.00
38,647.00
42,133.00
Operating Profit (PBDIT) excl Other Income
59849
54207
48938
43779
41575
36227
36010
Other Income
573.00
847.00
730.00
771.00
2,419.00
-2,172.00
626.00
Operating Profit (PBDIT)
66,154.00
60,341.00
54,913.00
49,843.00
49,623.00
41,168.00
43,718.00
Interest
13.00
9.00
10.00
11.00
12.00
13.00
13.00
Exceptional Items
171.00
-88.00
-1,000.00
-36.00
-106.00
-18,821.00
-3,885.00
Gross Profit (PBDT)
70,388.00
63,790.00
57,996.00
52,718.00
49,861.00
44,146.00
44,548.00
Depreciation
5,732.00
5,287.00
5,245.00
5,293.00
5,629.00
7,113.00
7,082.00
Profit Before Tax
60,578.00
54,955.00
48,658.00
44,501.00
43,874.00
15,220.00
32,736.00
Tax
18,673.00
16,966.00
15,133.00
13,784.00
13,246.00
10,962.00
11,914.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41,361.00
37,636.00
32,907.00
30,009.00
29,745.00
4,023.00
20,634.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41,361.00
37,636.00
32,907.00
30,009.00
29,745.00
4,023.00
20,634.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
544.00
352.00
618.00
708.00
882.00
235.00
187.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41,905.00
37,988.00
33,525.00
30,717.00
30,627.00
4,258.00
20,821.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,07,520.00
2,04,204.00
1,96,000.00
1,91,455.00
1,80,337.00
1,71,827.00
1,82,434.00
Earnings per share (EPS)
88.54
78.52
68.1
61.24
59.79
8.05
41.14
Diluted Earnings per share
88.54
78.52
68.1
61.24
59.79
8.05
41.14
Operating Profit Margin (Excl OI)
52.57%
52.11%
50.14%
49.31%
51.02%
48.38%
46.08%
Gross Profit Margin
58.24%
57.91%
55.23%
56.09%
60.75%
29.83%
50.96%
PAT Margin
36.33%
36.18%
33.71%
33.8%
36.5%
5.37%
26.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 9.45% vs 6.57% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 10.31% vs 13.31% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 10.23% vs 9.80% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 44.44% vs -10.00% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of USS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,13,854.00
2,28,373.00
-1,14,519.00
-50.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,13,854.00
2,28,373.00
-1,14,519.00
-50.15%
Raw Material Cost
43,466.00
22,959.00
20,507.00
89.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.00
256.00
-243.00
-94.92%
Selling and Distribution Expenses
10,539.00
1,34,155.00
-1,23,616.00
-92.14%
Other Expenses
-1.30
163.60
-164.90
-100.79%
Total Expenditure (Excl Depreciation)
54,005.00
1,59,006.00
-1,05,001.00
-66.04%
Operating Profit (PBDIT) excl Other Income
59,849.00
69,367.00
-9,518.00
-13.72%
Other Income
573.00
-305.00
878.00
287.87%
Operating Profit (PBDIT)
66,154.00
76,649.00
-10,495.00
-13.69%
Interest
13.00
256.00
-243.00
-94.92%
Exceptional Items
171.00
-329.00
500.00
151.98%
Gross Profit (PBDT)
70,388.00
2,05,414.00
-1,35,026.00
-65.73%
Depreciation
5,732.00
7,587.00
-1,855.00
-24.45%
Profit Before Tax
60,578.00
68,477.00
-7,899.00
-11.54%
Tax
18,673.00
20,550.00
-1,877.00
-9.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
41,361.00
47,926.00
-6,565.00
-13.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41,361.00
47,926.00
-6,565.00
-13.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
544.00
0.00
544.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41,905.00
47,926.00
-6,021.00
-12.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,07,520.00
1,06,789.00
1,00,731.00
94.33%
Earnings per share (EPS)
88.54
54.11
34.43
63.63%
Diluted Earnings per share
88.54
54.11
34.43
63.63%
Operating Profit Margin (Excl OI)
52.57%
30.37%
0.00
22.20%
Gross Profit Margin
58.24%
33.31%
0.00
24.93%
PAT Margin
36.33%
20.99%
0.00
15.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,385.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 9.45% vs 6.57% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 4,190.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 10.31% vs 13.31% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,558.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 10.23% vs 9.80% in Mar 2025
Annual - Interest
Interest 1.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 44.44% vs -10.00% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.57%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






