Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
162.08
154.87
171.94
154.86
150.29
161.48
155.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
162.08
154.87
171.94
154.86
150.29
161.48
155.27
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
128.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
108.75
104.99
98.20
103.67
104.92
109.29
105.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.84
0.44
1.20
0.95
1.88
0.15
0.50
Selling and Distribution Expenses
127.71
126.93
122.43
123.62
124.58
133.33
0.00
Other Expenses
-10.96
-10.54
-9.94
-10.46
-10.68
-10.94
-10.62
Total Expenditure (Excl Depreciation)
127.71
126.93
122.43
123.62
124.58
133.33
128.88
Operating Profit (PBDIT) excl Other Income
34.4
27.9
49.5
31.200000000000003
25.7
28.1
26.400000000000002
Other Income
0.00
5.27
6.96
7.28
6.57
3.29
-3.34
Operating Profit (PBDIT)
35.07
33.21
56.48
38.52
32.28
31.44
25.55
Interest
0.84
0.44
1.20
0.95
1.88
0.15
0.50
Exceptional Items
0.00
0.13
0.11
0.10
-0.14
0.16
-13.08
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
26.40
Depreciation
8.34
7.70
7.01
5.51
4.98
2.07
2.41
Profit Before Tax
25.89
25.20
48.38
32.16
25.28
29.39
9.55
Tax
8.21
7.16
12.46
2.50
0.01
0.01
0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.69
18.04
35.92
29.67
25.27
29.38
9.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.69
18.04
35.92
29.67
25.27
29.38
9.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.69
18.04
35.92
29.67
25.27
29.38
9.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.02
0.0
0.0
0.0
0.0
Reserves
83.19
116.91
146.05
154.69
140.76
180.39
154.70
Earnings per share (EPS)
0.04
0.05
0.09
0.07
0.06
0.07
0.03
Diluted Earnings per share
0.04
0.05
0.09
0.07
0.06
0.07
0.03
Operating Profit Margin (Excl OI)
16.49%
13.07%
24.72%
16.61%
13.79%
16.15%
17.05%
Gross Profit Margin
21.12%
21.24%
32.21%
24.33%
20.13%
19.48%
7.7%
PAT Margin
10.91%
11.65%
20.89%
19.16%
16.81%
18.19%
6.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 4.65% vs -9.89% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -1.67% vs -49.86% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 25.81% vs -43.64% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 100.00% vs -66.67% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of UTS Marketing Solutions Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
162.08
22.83
139.25
609.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
162.08
22.83
139.25
609.94%
Raw Material Cost
0.00
33.58
-33.58
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
108.75
27.45
81.30
296.17%
Power Cost
0
0
0.00
Manufacturing Expenses
0.84
0.22
0.62
281.82%
Selling and Distribution Expenses
127.71
11.06
116.65
1,054.70%
Other Expenses
-10.96
-2.77
-8.19
-295.67%
Total Expenditure (Excl Depreciation)
127.71
44.64
83.07
186.09%
Operating Profit (PBDIT) excl Other Income
34.37
-21.81
56.18
257.59%
Other Income
0.00
48.00
-48.00
-100.00%
Operating Profit (PBDIT)
35.07
27.98
7.09
25.34%
Interest
0.84
0.22
0.62
281.82%
Exceptional Items
0.00
21.50
-21.50
-100.00%
Gross Profit (PBDT)
0.00
-10.75
10.75
100.00%
Depreciation
8.34
1.79
6.55
365.92%
Profit Before Tax
25.89
47.47
-21.58
-45.46%
Tax
8.21
0.79
7.42
939.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.69
46.39
-28.70
-61.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.69
46.39
-28.70
-61.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.69
46.39
-28.70
-61.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
83.19
776.74
-693.55
-89.29%
Earnings per share (EPS)
0.04
0.00
0.04
Diluted Earnings per share
0.04
0.00
0.04
Operating Profit Margin (Excl OI)
16.49%
-95.56%
0.00
112.05%
Gross Profit Margin
21.12%
215.81%
0.00
-194.69%
PAT Margin
10.91%
203.25%
0.00
-192.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.21 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 4.65% vs -9.89% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.77 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.67% vs -49.86% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.51 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 25.81% vs -43.64% in Dec 2022
Annual - Interest
Interest 0.08 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 100.00% vs -66.67% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.49%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






