Results Snapshot
Figures in Million
Consolidate Annual Results
May'23
May'22
May'21
May'20
May'19
May'18
May'17
Net Sales
23,087.39
23,584.92
24,488.39
22,459.94
19,726.43
11,735.55
6,983.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,087.39
23,584.92
24,488.39
22,459.94
19,726.43
11,735.55
6,983.35
Raw Material Cost
16,540.61
16,460.10
17,988.53
16,256.43
14,319.74
8,330.85
5,072.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.18
7.88
9.95
3.92
1.89
1.98
4.03
Selling and Distribution Expenses
6,742.63
6,153.42
5,683.91
5,209.72
4,159.59
2,688.01
1,552.51
Other Expenses
-1.12
-0.79
-0.99
-0.39
-0.19
-0.20
-0.40
Total Expenditure (Excl Depreciation)
23,283.25
22,613.52
23,672.44
21,466.15
18,479.33
11,018.86
6,624.93
Operating Profit (PBDIT) excl Other Income
-195.9
971.4
816
993.8
1247.1
716.7
358.40000000000003
Other Income
63.34
47.70
63.23
-56.99
2.65
-1.40
18.77
Operating Profit (PBDIT)
144.36
1,396.70
1,259.70
1,195.54
1,404.22
763.24
391.07
Interest
11.18
7.88
9.95
3.92
1.89
1.98
4.03
Exceptional Items
-563.57
-273.64
-13.95
-376.46
0.00
-9.61
0.00
Gross Profit (PBDT)
6,546.78
7,124.82
6,499.87
6,203.51
5,406.69
3,404.69
1,910.93
Depreciation
276.87
377.60
380.52
258.75
154.47
47.97
13.88
Profit Before Tax
-707.26
737.58
855.28
556.41
1,247.86
703.68
373.15
Tax
346.77
324.09
307.75
197.47
358.65
297.32
115.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,053.27
448.33
549.14
358.94
889.21
406.36
257.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,053.27
448.33
549.14
358.94
889.21
406.36
257.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.77
-34.84
-1.61
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,054.03
413.49
547.53
358.94
889.21
406.36
257.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,325.61
4,385.92
3,957.54
3,363.64
2,840.41
1,806.26
684.16
Earnings per share (EPS)
-53.09
22.19
27.09
17.69
43.94
20.49
15.07
Diluted Earnings per share
-53.09
22.19
27.09
17.69
43.94
20.49
15.07
Operating Profit Margin (Excl OI)
-0.85%
4.12%
3.33%
4.42%
6.32%
6.11%
5.13%
Gross Profit Margin
-1.86%
4.73%
5.05%
3.63%
7.11%
6.4%
5.54%
PAT Margin
-4.56%
1.9%
2.24%
1.6%
4.51%
3.46%
3.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2023 is -2.11% vs -3.69% in May 2022
Consolidate Net Profit
YoY Growth in year ended May 2023 is -354.90% vs -24.47% in May 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2023 is -94.00% vs 12.75% in May 2022
Interest
YoY Growth in year ended May 2023 is 41.77% vs -20.20% in May 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2023 has fallen from May 2022
Compare Annual Results Of UUUM Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,087.39
17,734.86
5,352.53
30.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,087.39
17,734.86
5,352.53
30.18%
Raw Material Cost
16,540.61
8,097.54
8,443.07
104.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
9,917.66
-9,917.66
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
11.18
9.12
2.06
22.59%
Selling and Distribution Expenses
6,742.63
8,204.46
-1,461.83
-17.82%
Other Expenses
-1.12
-992.68
991.56
99.89%
Total Expenditure (Excl Depreciation)
23,283.25
16,302.00
6,981.25
42.82%
Operating Profit (PBDIT) excl Other Income
-195.86
1,432.86
-1,628.72
-113.67%
Other Income
63.34
11.35
51.99
458.06%
Operating Profit (PBDIT)
144.36
1,904.96
-1,760.60
-92.42%
Interest
11.18
9.12
2.06
22.59%
Exceptional Items
-563.57
0.00
-563.57
Gross Profit (PBDT)
6,546.78
9,637.32
-3,090.54
-32.07%
Depreciation
276.87
460.75
-183.88
-39.91%
Profit Before Tax
-707.26
1,435.10
-2,142.36
-149.28%
Tax
346.77
450.74
-103.97
-23.07%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-1,053.27
984.35
-2,037.62
-207.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,053.27
984.35
-2,037.62
-207.00%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.77
0.00
-0.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,054.03
984.35
-2,038.38
-207.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,325.61
3,939.45
-613.84
-15.58%
Earnings per share (EPS)
-53.09
178.99
-232.08
-129.66%
Diluted Earnings per share
-53.09
178.99
-232.08
-129.66%
Operating Profit Margin (Excl OI)
-0.85%
8.08%
0.00
-8.93%
Gross Profit Margin
-1.86%
10.69%
0.00
-12.55%
PAT Margin
-4.56%
5.55%
0.00
-10.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,308.74 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -2.11% vs -3.69% in May 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -105.40 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -354.90% vs -24.47% in May 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.10 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -94.00% vs 12.75% in May 2022
Annual - Interest
Interest 1.12 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is 41.77% vs -20.20% in May 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.85%
in May 2023Figures in %
YoY Growth in year ended May 2023 has fallen from May 2022






