Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
539.20
529.27
539.78
521.27
427.47
395.99
367.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
539.20
529.27
539.78
521.27
427.47
395.99
367.94
Raw Material Cost
380.25
371.18
367.41
353.90
303.49
282.97
253.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
170.15
158.66
154.63
150.61
130.17
122.82
115.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.24
1.14
3.26
1.04
1.08
0.98
0.35
Selling and Distribution Expenses
52.38
51.59
60.16
53.97
36.17
35.76
40.23
Other Expenses
-13.85
-12.95
-13.29
-12.06
-10.28
-9.38
-8.93
Total Expenditure (Excl Depreciation)
465.53
453.07
452.57
438.87
368.06
348.73
319.98
Operating Profit (PBDIT) excl Other Income
73.7
76.2
87.2
82.4
59.400000000000006
47.300000000000004
48
Other Income
7.89
10.82
3.14
3.19
0.76
1.01
1.35
Operating Profit (PBDIT)
110.23
108.15
114.01
113.34
79.13
62.09
57.50
Interest
1.24
1.14
3.26
1.04
1.08
0.98
0.35
Exceptional Items
-0.85
-3.57
-10.55
3.52
-19.84
-4.96
-0.23
Gross Profit (PBDT)
158.94
158.09
172.37
167.37
123.98
113.02
114.59
Depreciation
31.99
31.62
31.55
32.87
25.88
19.30
12.84
Profit Before Tax
76.15
71.82
68.65
82.95
32.34
36.84
44.08
Tax
17.47
16.25
20.65
20.21
13.39
8.62
7.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.69
55.56
47.99
62.86
19.22
28.59
36.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.69
55.56
47.99
62.86
19.22
28.59
36.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.01
0.00
0.01
0.01
-0.34
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.68
55.57
48.00
62.87
19.23
28.25
36.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.5
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
575.84
527.01
484.57
441.26
371.75
386.35
363.10
Earnings per share (EPS)
4.98
4.7
4.06
5.31
1.63
2.42
3.06
Diluted Earnings per share
4.98
4.7
4.06
5.31
1.63
2.42
3.06
Operating Profit Margin (Excl OI)
13.05%
12.42%
14.69%
14.82%
12.28%
10.55%
11.77%
Gross Profit Margin
20.06%
19.54%
18.56%
22.22%
13.62%
14.18%
15.47%
PAT Margin
10.88%
10.5%
8.89%
12.06%
4.5%
7.22%
9.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.87% vs -1.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.58% vs 15.83% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.14% vs -12.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.09% vs -66.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Vétoquinol SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
539.20
3,127.50
-2,588.30
-82.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
539.20
3,127.50
-2,588.30
-82.76%
Raw Material Cost
380.25
778.70
-398.45
-51.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
170.15
898.00
-727.85
-81.05%
Power Cost
0
0
0.00
Manufacturing Expenses
1.24
26.20
-24.96
-95.27%
Selling and Distribution Expenses
52.38
1,134.90
-1,082.52
-95.38%
Other Expenses
-13.85
-30.49
16.64
54.58%
Total Expenditure (Excl Depreciation)
465.53
2,532.90
-2,067.37
-81.62%
Operating Profit (PBDIT) excl Other Income
73.66
594.60
-520.94
-87.61%
Other Income
7.89
-23.20
31.09
134.01%
Operating Profit (PBDIT)
110.23
922.30
-812.07
-88.05%
Interest
1.24
26.20
-24.96
-95.27%
Exceptional Items
-0.85
162.00
-162.85
-100.52%
Gross Profit (PBDT)
158.94
2,348.80
-2,189.86
-93.23%
Depreciation
31.99
296.60
-264.61
-89.21%
Profit Before Tax
76.15
761.50
-685.35
-90.00%
Tax
17.47
136.20
-118.73
-87.17%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
58.69
617.10
-558.41
-90.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58.69
617.10
-558.41
-90.49%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-0.01
2.80
-2.81
-100.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.68
619.90
-561.22
-90.53%
Equity Capital
0
0
0.00
Face Value
2.50
1.00
0.00
Reserves
575.84
3,825.10
-3,249.26
-84.95%
Earnings per share (EPS)
4.98
7.73
-2.75
-35.58%
Diluted Earnings per share
4.98
7.73
-2.75
-35.58%
Operating Profit Margin (Excl OI)
13.05%
20.75%
0.00
-7.70%
Gross Profit Margin
20.06%
33.83%
0.00
-13.77%
PAT Margin
10.88%
19.73%
0.00
-8.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 53.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.87% vs -1.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.58% vs 15.83% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.14% vs -12.26% in Dec 2023
Annual - Interest
Interest 0.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.09% vs -66.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.05%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






