Annual Results Results Snapshot
Figures in Million
Standalone Annual Results
Dec'05
Dec'04
Dec'03
Dec'02
Dec'01
Dec'00
Dec'99
Interest Earned
504.25
522.89
569.28
524.35
406.36
388.99
362.58
Income On Investments
23.75
25.78
26.92
23.95
20.80
24.81
28.25
Interest On Balances With Rbi Other Inter Bank Funds
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest / Discount On Advances / Bills
480.47
496.71
541.71
500.35
385.28
363.67
333.83
Others
0.03
0.40
0.66
0.06
0.28
0.51
0.49
Other Income
110.91
103.15
100.87
96.02
56.90
63.39
83.88
Total Income
615.16
626.04
670.15
620.36
463.25
452.38
446.46
Interest Expended
213.91
232.69
277.96
276.92
218.49
203.71
194.22
Net Interest Income
290.35
290.20
291.32
247.43
187.87
185.28
168.35
Total Expenditure (Excl Depreciation)
231.46
227.41
238.19
200.94
136.83
129.41
145.14
Employee Cost
115.18
114.91
117.86
95.97
65.39
63.77
63.02
Other Operating Expenses
116.11
111.50
115.01
93.02
67.21
64.76
62.87
Operating Profit Before Provisions and Contingencies
163.61
158.50
147.89
141.36
109.46
117.00
100.33
Exceptional Items
2.50
3.77
2.42
-0.69
-1.53
2.25
6.77
Provisions and contingencies
13.23
26.17
26.48
40.96
38.75
41.26
40.87
Profit Before Tax
156.57
139.77
127.52
101.55
69.18
78.00
66.23
Tax
33.71
28.63
27.31
22.16
11.77
18.90
15.94
Profit After Tax
122.86
111.14
100.21
79.39
57.41
59.10
50.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
122.86
111.14
100.21
79.39
57.41
59.10
50.29
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,438.85
1,308.89
1,192.35
1,112.25
656.19
614.15
569.75
Earnings per share (EPS)
7.57
6.96
6.37
4.78
6.52
6.72
5.72
Diluted Earnings per share
7.57
6.96
6.37
4.78
6.52
6.72
5.72
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
31.05%
26.73%
22.4%
19.37%
17.02%
20.05%
18.27%
PAT Margin
24.36%
21.26%
17.6%
15.14%
14.13%
15.19%
13.87%
Net Interest Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
14.68%
12.99%
12.15%
11.26%
12.53%
0.0%
0.0%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Amount of Gross NPAs
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Amount of Net NPAs
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% of Net NPAs
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
% of Gross NPAs
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Number of Branches
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Annual Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2005 is -3.56% vs -8.15% in Dec 2004
Net Profit
YoY Growth in year ended Dec 2005 is 10.62% vs 10.88% in Dec 2004
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2005 is 3.22% vs 7.17% in Dec 2004
% of Net NPAs
YoY Growth in year ended Dec 2005 is 0.00% vs 0.00% in Dec 2004
% of Gross NPAs
YoY Growth in year ended Dec 2005 is 0.00% vs 0.00% in Dec 2004
Compare Annual Results Of Valiant Holding AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Interest Earned
0
0
0.00
Income On Investments
0
0
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0
0
0.00
Interest / Discount On Advances / Bills
0
0
0.00
Others
0
0
0.00
Other Income
0
0
0.00
Total Income
0
0
0.00
Interest Expended
0
0
0.00
Net Interest Income
0
0
0.00
Total Expenditure (Excl Depreciation)
0
0
0.00
Employee Cost
0
0
0.00
Other Operating Expenses
0
0
0.00
Operating Profit Before Provisions and Contingencies
0
0
0.00
Exceptional Items
0
0
0.00
Provisions and contingencies
0
0
0.00
Profit Before Tax
0
0
0.00
Tax
0
0
0.00
Profit After Tax
0
0
0.00
Extraordinary Items
0
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0
0
0.00
Face Value
0
0
0.00
Reserves
0
0
0.00
Earnings per share (EPS)
0
0
0.00
Diluted Earnings per share
0
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Net Interest Margin
0%
0%
0.00
0.00%
Return on Assets
0%
0%
0.00
0.00%
CASA (%)
0%
0%
0.00
0.00%
CASA Amount
0
0
0.00
Capital Adequacy Ratio (Total)
0%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0%
0%
0.00
0.00%
Provision Coverage Ratio (%)
0%
0%
0.00
0.00%
Amount of Gross NPAs
0
0
0.00
Amount of Net NPAs
0
0
0.00
% of Net NPAs
0%
0%
0.00
0.00%
% of Gross NPAs
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Pledged Capital (%)
0%
0%
0.00
0.00%
Number of ATMs
0
0
0.00
Number of Branches
0
0
0.00
Annual - Interest Earned
Interest Earned 50.43 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is -3.56% vs -8.15% in Dec 2004
Annual - Net Profit
Net Profit 12.29 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 10.62% vs 10.88% in Dec 2004
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.36 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 3.22% vs 7.17% in Dec 2004
Annual - % of Net NPAs
No % of Net NPAs in the last few periods
Annual - % of Gross NPAs
No % of Gross NPAs in the last few periods
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
