Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
35.08
37.49
39.70
40.52
40.39
40.30
36.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35.08
37.49
39.70
40.52
40.39
40.30
36.26
Raw Material Cost
20.44
20.31
20.41
22.33
24.30
23.13
23.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.46
14.85
15.20
17.32
18.86
18.19
17.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
8.65
8.04
7.81
7.40
8.55
8.07
7.84
Other Expenses
-1.45
-1.49
-1.52
-1.73
-1.89
-1.82
-1.78
Total Expenditure (Excl Depreciation)
29.09
28.35
28.23
29.73
32.86
31.21
30.84
Operating Profit (PBDIT) excl Other Income
6
9.1
11.5
10.8
7.5
9.1
5.4
Other Income
20.87
15.76
12.35
17.34
18.87
11.90
9.81
Operating Profit (PBDIT)
28.13
26.31
25.17
29.48
27.69
21.26
15.59
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.68
0.29
-0.04
2.50
3.88
-0.34
0.00
Gross Profit (PBDT)
14.64
17.18
19.28
18.20
16.09
17.16
13.25
Depreciation
1.27
1.41
1.35
1.34
1.29
0.27
0.37
Profit Before Tax
27.54
25.19
23.77
30.64
30.28
20.65
15.23
Tax
6.86
6.17
5.71
6.82
7.00
5.71
4.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.69
19.02
18.07
23.82
23.28
14.94
11.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.69
19.02
18.07
23.82
23.28
14.94
11.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.69
19.02
18.07
23.82
23.28
14.94
11.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
99.68
90.79
83.67
79.64
67.01
53.54
47.52
Earnings per share (EPS)
2.2
2.02
1.91
2.5
2.43
1.55
1.15
Diluted Earnings per share
2.2
2.02
1.91
2.5
2.43
1.55
1.15
Operating Profit Margin (Excl OI)
17.06%
24.38%
28.9%
26.65%
18.65%
22.56%
14.93%
Gross Profit Margin
82.13%
70.95%
63.29%
78.9%
78.16%
51.9%
43.01%
PAT Margin
58.97%
50.73%
45.52%
58.78%
57.64%
37.08%
30.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is -6.40% vs -5.54% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 8.95% vs 4.97% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -31.13% vs -17.19% in Apr 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Value Line, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
35.08
1,625.50
-1,590.42
-97.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35.08
1,625.50
-1,590.42
-97.84%
Raw Material Cost
20.44
784.50
-764.06
-97.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14.46
0.00
14.46
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
18.20
-18.20
-100.00%
Selling and Distribution Expenses
8.65
819.70
-811.05
-98.94%
Other Expenses
-1.45
-1.82
0.37
20.33%
Total Expenditure (Excl Depreciation)
29.09
1,604.20
-1,575.11
-98.19%
Operating Profit (PBDIT) excl Other Income
5.98
21.30
-15.32
-71.92%
Other Income
20.87
1.60
19.27
1,204.38%
Operating Profit (PBDIT)
28.13
133.20
-105.07
-78.88%
Interest
0.00
18.20
-18.20
-100.00%
Exceptional Items
0.68
-6.00
6.68
111.33%
Gross Profit (PBDT)
14.64
841.00
-826.36
-98.26%
Depreciation
1.27
110.30
-109.03
-98.85%
Profit Before Tax
27.54
-1.30
28.84
2,218.46%
Tax
6.86
0.60
6.26
1,043.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.69
-1.90
22.59
1,188.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.69
-1.90
22.59
1,188.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.69
-1.90
22.59
1,188.95%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
99.68
946.50
-846.82
-89.47%
Earnings per share (EPS)
2.20
-0.07
2.27
3,242.86%
Diluted Earnings per share
2.20
-0.07
2.27
3,242.86%
Operating Profit Margin (Excl OI)
17.06%
1.31%
0.00
15.75%
Gross Profit Margin
82.13%
6.71%
0.00
75.42%
PAT Margin
58.97%
-0.12%
0.00
59.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.51 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -6.40% vs -5.54% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.07 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 8.95% vs 4.97% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.73 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -31.13% vs -17.19% in Apr 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.06%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024






