ValueHD Corp.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100005K28
CNY
20.16
0.07 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
713.71
667.17
484.64
600.64
597.02
664.94
282.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
713.71
667.17
484.64
600.64
597.02
664.94
282.73
Raw Material Cost
418.47
370.53
281.22
342.40
328.15
344.64
151.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
136.01
117.88
114.73
112.83
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.60
2.78
2.59
2.65
2.45
0.52
0.09
Selling and Distribution Expenses
126.94
122.94
88.99
77.88
59.02
75.67
47.81
Other Expenses
9.60
9.00
-4.70
-4.49
-5.44
-6.35
4.01
Total Expenditure (Excl Depreciation)
644.05
586.26
461.82
495.90
449.98
470.15
239.78
Operating Profit (PBDIT) excl Other Income
69.7
80.9
22.799999999999997
104.7
147
194.8
43
Other Income
16.68
51.21
46.90
33.38
7.90
-3.93
6.27
Operating Profit (PBDIT)
119.70
155.52
88.81
153.35
180.33
194.41
56.51
Interest
2.60
2.78
2.59
2.65
2.45
0.52
0.09
Exceptional Items
1.67
6.86
18.78
4.19
3.13
0.51
0.43
Gross Profit (PBDT)
295.24
296.64
203.42
258.24
268.87
320.29
131.01
Depreciation
25.82
26.58
23.13
18.58
13.56
2.44
1.81
Profit Before Tax
92.96
133.03
81.86
136.32
167.46
191.96
55.04
Tax
6.91
8.65
-0.31
8.97
17.75
23.63
4.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.40
124.31
82.17
127.34
149.71
168.32
50.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.40
124.31
82.17
127.34
149.71
168.32
50.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.64
0.07
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.05
124.38
82.17
127.34
149.71
168.32
50.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,883.71
1,833.41
1,757.58
1,690.17
544.71
388.05
199.37
Earnings per share (EPS)
0.63
0.93
0.61
0.94
1.11
1.24
0.38
Diluted Earnings per share
0.63
0.93
0.61
0.94
1.11
1.24
0.38
Operating Profit Margin (Excl OI)
10.82%
11.65%
3.87%
16.88%
26.61%
29.46%
17.13%
Gross Profit Margin
16.64%
23.92%
21.66%
25.79%
30.32%
29.24%
20.11%
PAT Margin
11.97%
18.63%
16.95%
21.2%
25.08%
25.31%
18.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 6.97% vs 37.68% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -30.87% vs 51.34% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -1.25% vs 148.93% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -7.14% vs 7.69% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of ValueHD Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
713.71
0
713.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
713.71
0
713.71
Raw Material Cost
418.47
0
418.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.60
0
2.60
Selling and Distribution Expenses
126.94
0
126.94
Other Expenses
9.60
0.00
9.60
Total Expenditure (Excl Depreciation)
644.05
0
644.05
Operating Profit (PBDIT) excl Other Income
69.66
0.00
69.66
Other Income
16.68
0
16.68
Operating Profit (PBDIT)
119.70
0
119.70
Interest
2.60
0
2.60
Exceptional Items
1.67
0
1.67
Gross Profit (PBDT)
295.24
0
295.24
Depreciation
25.82
0
25.82
Profit Before Tax
92.96
0
92.96
Tax
6.91
0
6.91
Provisions and contingencies
0
0
0.00
Profit After Tax
85.40
0
85.40
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.40
0
85.40
Share in Profit of Associates
0
0
0.00
Minority Interest
0.64
0
0.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.05
0
86.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,883.71
0
1,883.71
Earnings per share (EPS)
0.63
0
0.63
Diluted Earnings per share
0.63
0
0.63
Operating Profit Margin (Excl OI)
10.82%
0%
0.00
10.82%
Gross Profit Margin
16.64%
0%
0.00
16.64%
PAT Margin
11.97%
0%
0.00
11.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.97% vs 37.68% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -30.87% vs 51.34% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.25% vs 148.93% in Dec 2024

Annual - Interest
Interest 0.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.14% vs 7.69% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.82%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024