Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
14,762.08
10,986.74
32,478.57
14,454.24
7,788.84
10,102.96
12,886.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,762.08
10,986.74
32,478.57
14,454.24
7,788.84
10,102.96
12,886.81
Raw Material Cost
4,708.24
2,775.03
11,502.38
3,405.70
3,516.81
6,548.59
8,894.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,844.09
0.00
0.00
4,602.37
5,410.56
4,260.02
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
214.77
0.01
40.29
2.88
2.58
0.00
0.00
Selling and Distribution Expenses
12,804.94
8,098.90
12,334.00
4,095.18
4,673.52
3,786.26
3,731.91
Other Expenses
-305.89
-0.00
-4.03
-460.52
-541.31
-426.00
0.00
Total Expenditure (Excl Depreciation)
17,513.17
10,873.94
23,836.37
7,500.88
8,190.33
10,334.85
12,626.84
Operating Profit (PBDIT) excl Other Income
-2751.1000000000004
112.8
8642.2
6953.400000000001
-401.5
-231.9
260
Other Income
807.90
222.92
-4,004.75
57.24
571.11
1,660.59
947.63
Operating Profit (PBDIT)
-1,914.59
382.21
4,933.28
7,181.76
81.63
1,425.71
1,204.60
Interest
214.77
0.01
40.29
2.88
2.58
0.00
0.00
Exceptional Items
2,900.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10,053.84
8,211.71
20,976.20
11,048.54
4,272.04
3,554.37
3,991.89
Depreciation
49.49
49.49
298.84
174.16
49.49
0.00
0.00
Profit Before Tax
721.15
332.72
4,594.16
7,004.72
29.57
1,425.71
1,204.60
Tax
204.56
200.77
954.95
1,336.90
12.14
286.75
106.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
516.59
59.16
3,525.85
5,667.82
17.43
979.50
909.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
516.59
59.16
3,525.85
5,667.82
17.43
979.50
909.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
516.59
59.16
3,525.85
5,667.82
17.43
979.50
909.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
44,069.92
43,553.33
23,716.87
20,731.02
15,603.20
17,097.77
16,982.27
Earnings per share (EPS)
129.28
27.5
1136.62
1827.13
5.62
315.76
293.09
Diluted Earnings per share
129.28
27.5
1136.62
1827.13
5.62
315.76
293.09
Operating Profit Margin (Excl OI)
-18.78%
1.0%
26.6%
48.09%
-6.92%
-2.32%
1.99%
Gross Profit Margin
5.22%
3.48%
15.07%
49.67%
1.01%
14.11%
9.35%
PAT Margin
3.5%
0.54%
10.86%
39.21%
0.22%
9.7%
7.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 34.36% vs -66.17% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 772.64% vs -98.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1,809.04% vs -98.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Van Lang Technology Development & Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
14,762.08
5,47,854.82
-5,33,092.74
-97.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,762.08
5,47,854.82
-5,33,092.74
-97.31%
Raw Material Cost
4,708.24
4,90,279.89
-4,85,571.65
-99.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,844.09
15,047.12
-12,203.03
-81.10%
Power Cost
0
0
0.00
Manufacturing Expenses
214.77
7,732.96
-7,518.19
-97.22%
Selling and Distribution Expenses
12,804.94
28,954.69
-16,149.75
-55.78%
Other Expenses
-305.89
-2,278.01
1,972.12
86.57%
Total Expenditure (Excl Depreciation)
17,513.17
5,19,234.58
-5,01,721.41
-96.63%
Operating Profit (PBDIT) excl Other Income
-2,751.09
28,620.24
-31,371.33
-109.61%
Other Income
807.90
56.07
751.83
1,340.88%
Operating Profit (PBDIT)
-1,914.59
24,335.19
-26,249.78
-107.87%
Interest
214.77
7,732.96
-7,518.19
-97.22%
Exceptional Items
2,900.00
0.00
2,900.00
Gross Profit (PBDT)
10,053.84
57,574.93
-47,521.09
-82.54%
Depreciation
49.49
1,158.27
-1,108.78
-95.73%
Profit Before Tax
721.15
15,443.96
-14,722.81
-95.33%
Tax
204.56
4,249.19
-4,044.63
-95.19%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
516.59
11,194.78
-10,678.19
-95.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
516.59
11,194.78
-10,678.19
-95.39%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
516.59
11,194.78
-10,678.19
-95.39%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
44,069.92
1,65,344.95
-1,21,275.03
-73.35%
Earnings per share (EPS)
129.28
1,538.21
-1,408.93
-91.60%
Diluted Earnings per share
129.28
1,538.21
-1,408.93
-91.60%
Operating Profit Margin (Excl OI)
-18.78%
4.22%
0.00
-23.00%
Gross Profit Margin
5.22%
3.03%
0.00
2.19%
PAT Margin
3.50%
2.04%
0.00
1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,476.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.36% vs -66.17% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 51.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 772.64% vs -98.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -272.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1,809.04% vs -98.22% in Dec 2023
Annual - Interest
Interest 21.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -18.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






