Vanov Holdings Co., Ltd.

  • Market Cap: N/A
  • Industry: Paper, Forest & Jute Products
  • ISIN: KYG9385Z1019
HKD
1.17
0.01 (0.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
262.29
253.22
257.52
205.37
189.72
188.75
171.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
262.29
253.22
257.52
205.37
189.72
188.75
171.89
Raw Material Cost
122.52
117.38
120.58
98.49
89.34
96.83
93.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.53
40.82
40.55
29.28
28.01
30.69
29.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.94
12.25
9.92
8.14
7.56
8.86
8.52
Selling and Distribution Expenses
71.52
55.59
50.16
34.34
39.90
33.23
24.35
Other Expenses
-5.85
-4.36
-4.20
-3.10
-2.73
-3.31
-2.89
Total Expenditure (Excl Depreciation)
194.05
182.46
179.24
139.22
137.51
136.50
126.46
Operating Profit (PBDIT) excl Other Income
68.2
70.8
78.3
66.10000000000001
52.199999999999996
52.199999999999996
45.4
Other Income
14.92
20.90
3.33
4.27
3.70
7.70
2.87
Operating Profit (PBDIT)
83.17
110.17
99.69
85.02
67.78
70.80
58.77
Interest
12.94
12.25
9.92
8.14
7.56
8.86
8.52
Exceptional Items
-0.17
-7.39
-3.48
-10.70
-2.93
-1.30
-2.37
Gross Profit (PBDT)
139.77
135.84
136.94
106.87
100.38
91.92
78.63
Depreciation
0.00
15.60
14.63
11.69
10.26
9.16
8.81
Profit Before Tax
70.05
74.94
71.66
54.49
47.03
51.48
39.07
Tax
10.73
13.31
10.57
8.41
7.26
7.41
7.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.70
60.98
60.42
45.53
39.27
40.70
31.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.70
60.98
60.42
45.53
39.27
40.70
31.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.62
0.65
0.67
0.56
0.50
3.36
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.32
61.63
61.09
46.09
39.77
44.07
31.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
446.63
415.82
260.00
192.56
136.35
89.69
77.17
Earnings per share (EPS)
0.12
0.13
0.13
0.09
0.08
0.08
0.07
Diluted Earnings per share
0.12
0.13
0.13
0.09
0.08
0.08
0.07
Operating Profit Margin (Excl OI)
26.02%
29.1%
31.74%
33.63%
28.37%
28.58%
27.39%
Gross Profit Margin
26.71%
35.75%
33.51%
32.23%
30.2%
32.13%
27.86%
PAT Margin
22.38%
24.08%
23.46%
22.17%
20.7%
21.57%
18.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 3.59% vs -1.67% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -3.73% vs 0.82% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -23.63% vs -7.37% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 4.88% vs 24.24% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Vanov Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
262.29
1,210.94
-948.65
-78.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
262.29
1,210.94
-948.65
-78.34%
Raw Material Cost
122.52
776.19
-653.67
-84.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.53
365.19
-319.66
-87.53%
Power Cost
0
0
0.00
Manufacturing Expenses
12.94
3.77
9.17
243.24%
Selling and Distribution Expenses
71.52
277.19
-205.67
-74.20%
Other Expenses
-5.85
-34.00
28.15
82.79%
Total Expenditure (Excl Depreciation)
194.05
1,082.32
-888.27
-82.07%
Operating Profit (PBDIT) excl Other Income
68.25
128.62
-60.37
-46.94%
Other Income
14.92
14.04
0.88
6.27%
Operating Profit (PBDIT)
83.17
213.08
-129.91
-60.97%
Interest
12.94
3.77
9.17
243.24%
Exceptional Items
-0.17
2.04
-2.21
-108.33%
Gross Profit (PBDT)
139.77
434.75
-294.98
-67.85%
Depreciation
0.00
62.25
-62.25
-100.00%
Profit Before Tax
70.05
149.10
-79.05
-53.02%
Tax
10.73
21.82
-11.09
-50.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
58.70
129.12
-70.42
-54.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58.70
129.12
-70.42
-54.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.62
-1.83
2.45
133.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.32
127.28
-67.96
-53.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
446.63
882.99
-436.36
-49.42%
Earnings per share (EPS)
0.12
0.24
-0.12
-50.00%
Diluted Earnings per share
0.12
0.24
-0.12
-50.00%
Operating Profit Margin (Excl OI)
26.02%
11.30%
0.00
14.72%
Gross Profit Margin
26.71%
17.45%
0.00
9.26%
PAT Margin
22.38%
10.66%
0.00
11.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.23 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.59% vs -1.67% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 5.93 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -3.73% vs 0.82% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.82 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -23.63% vs -7.37% in Dec 2022

Annual - Interest
Interest 1.29 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 4.88% vs 24.24% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.02%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022