Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22.77
14.90
5.89
33.10
19.78
12.44
9.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22.77
14.90
5.89
33.10
19.78
12.44
9.04
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.62
0.48
1.25
0.82
0.56
0.54
0.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5.56
3.86
3.12
2.25
1.71
5.44
2.55
Total Expenditure (Excl Depreciation)
6.18
4.34
4.37
3.07
2.27
5.98
2.96
Operating Profit (PBDIT) excl Other Income
16.59
10.56
1.52
30.03
17.51
6.46
6.08
Other Income
1.86
2.47
1.88
1.85
1.25
1.38
1.40
Operating Profit (PBDIT)
18.45
13.03
3.40
31.88
18.76
7.84
7.48
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
18.45
13.03
3.40
31.88
18.76
7.84
7.48
Depreciation
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Profit Before Tax
18.44
13.02
3.39
31.87
18.75
7.83
7.47
Tax
14.97
9.36
-3.51
30.39
3.70
1.34
0.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.47
3.66
6.90
1.48
15.05
6.49
7.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.47
3.66
6.90
1.48
15.05
6.49
7.28
Share in Profit of Associates
254.53
181.21
221.53
427.61
114.46
153.22
194.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
258.00
184.87
228.43
429.09
129.51
159.71
201.83
Equity Capital
3.19
3.19
3.19
3.19
3.19
3.19
3.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,537.27
3,293.98
3,096.40
2,773.64
2,302.60
2,122.49
1,994.28
Earnings per share (EPS)
808.78
579.53
716.08
1345.11
405.99
500.66
632.7
Diluted Earnings per share
808.4
579.28
715.75
1344.46
405.8
500.43
632.39
Operating Profit Margin (Excl OI)
72.86%
70.87%
25.81%
90.73%
88.52%
51.93%
67.26%
Gross Profit Margin
81.03%
87.45%
57.72%
96.31%
94.84%
63.02%
82.74%
PAT Margin
1133.07%
1240.74%
3878.27%
1296.34%
654.75%
1283.84%
2232.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 52.82% vs 152.97% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.56% vs -19.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 57.10% vs 594.74% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Vardhman Hold. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
22.77
31.69
-8.92
-28.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22.77
31.69
-8.92
-28.15%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.62
0.19
0.43
226.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.56
0.19
5.37
2,826.32%
Total Expenditure (Excl Depreciation)
6.18
0.38
5.80
1,526.32%
Operating Profit (PBDIT) excl Other Income
16.59
31.31
-14.72
-47.01%
Other Income
1.86
0.00
1.86
Operating Profit (PBDIT)
18.45
31.31
-12.86
-41.07%
Interest
0.00
1.49
-1.49
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
18.45
29.82
-11.37
-38.13%
Depreciation
0.01
0.00
0.01
Profit Before Tax
18.44
29.82
-11.38
-38.16%
Tax
14.97
-25.82
40.79
157.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3.47
55.64
-52.17
-93.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3.47
55.64
-52.17
-93.76%
Share in Profit of Associates
254.53
240.20
14.33
5.97%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
258.00
295.84
-37.84
-12.79%
Equity Capital
3.19
10.51
-7.32
-69.65%
Face Value
10.00
10.00
0.00
Reserves
3,537.27
1,513.98
2,023.29
133.64%
Earnings per share (EPS)
808.78
281.48
527.30
187.33%
Diluted Earnings per share
808.40
281.43
526.97
187.25%
Operating Profit Margin (Excl OI)
72.86%
98.80%
0.00
-25.94%
Gross Profit Margin
81.03%
94.10%
0.00
-13.07%
PAT Margin
1,133.07%
933.54%
0.00
199.53%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 22.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 52.82% vs 152.97% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 258.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.56% vs -19.07% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.10% vs 594.74% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.86%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






