Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
928.77
508.52
560.87
810.75
640.96
925.49
953.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
928.77
508.52
560.87
810.75
640.96
925.49
953.61
Raw Material Cost
708.57
366.77
424.22
587.49
426.74
549.34
592.75
Purchase of Finished goods
0.02
0.70
3.71
21.85
42.55
65.66
38.02
(Increase) / Decrease In Stocks
-22.82
4.24
2.35
8.63
30.28
15.66
4.01
Employee Cost
57.21
38.76
45.20
57.07
63.86
72.58
72.53
Power Cost
70.75
50.30
54.57
78.03
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
-0.01
0.00
140.00
164.83
189.28
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
55.79
33.38
31.11
56.41
0.00
0.01
0.00
Total Expenditure (Excl Depreciation)
869.52
494.14
561.15
809.48
703.43
868.09
896.59
Operating Profit (PBDIT) excl Other Income
59.25
14.38
-0.28
1.27
-62.46
57.41
57.02
Other Income
3.12
2.60
3.18
2.87
5.20
12.09
51.92
Operating Profit (PBDIT)
62.37
16.98
2.90
4.14
-57.26
69.50
108.94
Interest
64.16
59.01
59.70
59.75
82.46
72.46
85.69
Exceptional Items
0.00
0.00
174.35
0.00
-2.03
0.00
0.00
Gross Profit (PBDT)
-1.79
-42.03
117.55
-55.61
-141.75
-2.96
23.25
Depreciation
13.71
14.65
15.71
18.38
29.91
30.48
38.26
Profit Before Tax
-15.50
-56.68
101.84
-73.98
-171.66
-33.44
-15.00
Tax
0.01
0.02
0.01
0.01
0.01
0.01
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-15.51
-56.70
101.83
-74.00
-171.67
-33.45
-15.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-15.51
-56.70
101.83
-74.00
-171.67
-33.45
-15.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-15.51
-56.70
101.83
-74.00
-171.67
-33.45
-15.01
Equity Capital
22.29
22.29
22.29
22.33
22.32
22.32
34.53
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
-370.78
-313.21
-414.35
-257.93
-85.78
-6.13
Earnings per share (EPS)
-6.96
-25.44
45.68
-33.14
-76.89
-14.98
-4.35
Diluted Earnings per share
-6.96
-25.43
45.68
-33.2
-77.01
-15.01
-6.73
Operating Profit Margin (Excl OI)
6.38%
2.83%
-0.05%
0.16%
-9.75%
6.2%
5.98%
Gross Profit Margin
-0.19%
-8.27%
20.96%
-6.86%
-22.11%
-0.32%
2.44%
PAT Margin
-1.67%
-11.15%
18.16%
-9.13%
-26.78%
-3.61%
-1.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -23.11% vs -39.78% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 155.75% vs -1,895.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 128.38% vs -15.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 320.30% vs -93.73% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Vardhman Polytex With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
928.77
0
928.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
928.77
0
928.77
Raw Material Cost
708.57
0
708.57
Purchase of Finished goods
0.02
0
0.02
(Increase) / Decrease In Stocks
-22.82
0
-22.82
Employee Cost
57.21
0
57.21
Power Cost
70.75
0
70.75
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
55.79
0.00
55.79
Total Expenditure (Excl Depreciation)
869.52
0
869.52
Operating Profit (PBDIT) excl Other Income
59.25
0.00
59.25
Other Income
3.12
0
3.12
Operating Profit (PBDIT)
62.37
0
62.37
Interest
64.16
0
64.16
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-1.79
0
-1.79
Depreciation
13.71
0
13.71
Profit Before Tax
-15.50
0
-15.50
Tax
0.01
0
0.01
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-15.51
0
-15.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-15.51
0
-15.51
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-15.51
0
-15.51
Equity Capital
22.29
0
22.29
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-6.96
0
-6.96
Diluted Earnings per share
-6.96
0
-6.96
Operating Profit Margin (Excl OI)
6.38%
0%
0.00
6.38%
Gross Profit Margin
-0.19%
0%
0.00
-0.19%
PAT Margin
-1.67%
0%
0.00
-1.67%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 284.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.11% vs -39.78% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 14.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 155.75% vs -1,895.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 128.38% vs -15.52% in Mar 2024
Annual - Interest
Interest 14.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 320.30% vs -93.73% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






