Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
844.60
811.00
893.40
859.40
818.10
738.30
780.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
844.60
811.00
893.40
859.40
818.10
738.30
780.60
Raw Material Cost
554.10
554.10
603.10
575.90
533.40
528.80
503.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.30
31.10
30.20
41.00
43.40
31.40
23.20
Selling and Distribution Expenses
133.30
137.80
128.40
116.50
124.70
132.90
121.60
Other Expenses
5.48
5.59
5.46
3.60
2.85
4.75
5.49
Total Expenditure (Excl Depreciation)
778.50
778.90
816.30
769.40
730.00
740.60
703.10
Operating Profit (PBDIT) excl Other Income
66.10000000000001
32.1
77.1
90
88.10000000000001
-2.3000000000000003
77.5
Other Income
4.10
3.10
0.80
-2.70
-2.10
-5.70
-2.20
Operating Profit (PBDIT)
97.40
66.30
111.10
120.90
110.30
16.40
101.60
Interest
36.30
31.10
30.20
41.00
43.40
31.40
23.20
Exceptional Items
-93.10
0.90
-16.40
-1.80
-1.00
-18.10
-17.70
Gross Profit (PBDT)
290.50
256.90
290.30
283.50
284.70
209.50
277.20
Depreciation
27.20
31.10
33.20
33.60
37.30
39.50
39.20
Profit Before Tax
-59.20
5.00
31.30
44.50
28.60
-72.60
21.50
Tax
10.70
53.30
-17.40
13.70
10.70
-15.20
5.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-70.30
-48.80
48.20
30.30
17.40
-57.90
15.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-70.30
-48.80
48.20
30.30
17.40
-57.90
15.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
0.50
0.50
0.50
0.50
0.50
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-69.90
-48.30
48.70
30.80
17.90
-57.40
15.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
472.60
529.10
567.70
533.40
483.30
451.70
444.90
Earnings per share (EPS)
-1.7
-1.2
0.96
0.73
0.43
-1.49
0.4
Diluted Earnings per share
-1.7
-1.2
0.96
0.73
0.43
-1.49
0.4
Operating Profit Margin (Excl OI)
7.83%
3.96%
8.63%
10.47%
9.18%
-2.36%
8.28%
Gross Profit Margin
-3.79%
4.45%
7.22%
9.09%
8.06%
-4.48%
7.78%
PAT Margin
-8.32%
-6.02%
5.4%
3.53%
2.13%
-7.84%
1.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 4.14% vs -9.22% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -44.72% vs -199.18% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 47.63% vs -42.70% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 16.72% vs 2.98% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Varex Imaging Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
844.60
212.69
631.91
297.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
844.60
212.69
631.91
297.10%
Raw Material Cost
554.10
42.94
511.16
1,190.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.30
5.32
30.98
582.33%
Selling and Distribution Expenses
133.30
203.62
-70.32
-34.53%
Other Expenses
5.48
1.50
3.98
265.33%
Total Expenditure (Excl Depreciation)
778.50
266.84
511.66
191.75%
Operating Profit (PBDIT) excl Other Income
66.10
-54.15
120.25
222.07%
Other Income
4.10
3.21
0.89
27.73%
Operating Profit (PBDIT)
97.40
-40.32
137.72
341.57%
Interest
36.30
5.32
30.98
582.33%
Exceptional Items
-93.10
-2.74
-90.36
-3,297.81%
Gross Profit (PBDT)
290.50
169.75
120.75
71.13%
Depreciation
27.20
10.62
16.58
156.12%
Profit Before Tax
-59.20
-59.00
-0.20
-0.34%
Tax
10.70
0.00
10.70
Provisions and contingencies
0
0
0.00
Profit After Tax
-70.30
-59.00
-11.30
-19.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-70.30
-59.00
-11.30
-19.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.40
0.00
0.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-69.90
-59.00
-10.90
-18.47%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
472.60
87.33
385.27
441.17%
Earnings per share (EPS)
-1.70
-0.93
-0.77
-82.80%
Diluted Earnings per share
-1.70
-0.93
-0.77
-82.80%
Operating Profit Margin (Excl OI)
7.83%
-25.46%
0.00
33.29%
Gross Profit Margin
-3.79%
-22.75%
0.00
18.96%
PAT Margin
-8.32%
-27.74%
0.00
19.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 84.46 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.14% vs -9.22% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -6.99 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -44.72% vs -199.18% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.33 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 47.63% vs -42.70% in Sep 2024
Annual - Interest
Interest 3.63 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 16.72% vs 2.98% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.83%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






