Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,329.25
6,191.68
5,779.02
5,555.90
4,335.45
5,713.54
6,045.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,329.25
6,191.68
5,779.02
5,555.90
4,335.45
5,713.54
6,045.03
Raw Material Cost
3,914.48
3,801.23
3,642.50
3,444.49
2,583.24
3,067.54
3,295.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
636.32
616.86
598.68
0.00
0.00
0.00
413.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.39
8.95
10.72
11.11
5.61
8.64
10.60
Selling and Distribution Expenses
1,754.46
1,798.17
1,865.44
1,730.86
1,177.96
1,691.23
1,825.35
Other Expenses
-40.45
-40.41
-37.41
20.94
19.98
21.69
-21.93
Total Expenditure (Excl Depreciation)
5,905.19
5,821.10
5,743.28
5,395.84
3,966.56
4,984.36
5,326.30
Operating Profit (PBDIT) excl Other Income
424.09999999999997
370.6
35.699999999999996
160.10000000000002
368.9
729.2
718.7
Other Income
183.23
183.07
78.10
56.66
70.70
93.38
100.62
Operating Profit (PBDIT)
675.01
641.36
282.38
400.87
615.65
969.97
924.37
Interest
4.39
8.95
10.72
11.11
5.61
8.64
10.60
Exceptional Items
-1.31
-7.93
17.67
0.71
4.39
16.59
4.85
Gross Profit (PBDT)
2,414.78
2,390.45
2,136.52
2,111.41
1,752.21
2,645.99
2,749.12
Depreciation
136.62
130.96
146.02
163.40
148.53
135.22
112.07
Profit Before Tax
532.69
493.52
143.30
227.08
465.90
842.70
806.56
Tax
52.79
47.63
-6.40
15.54
51.95
83.75
115.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
484.69
447.15
143.09
207.32
407.89
747.77
676.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
484.69
447.15
143.09
207.32
407.89
747.77
676.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.38
1.50
9.25
7.72
7.65
12.80
16.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
483.31
448.66
152.34
215.04
415.55
760.56
693.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,779.47
3,644.09
3,301.03
3,242.72
3,161.25
3,007.65
2,590.42
Earnings per share (EPS)
0.58
0.53
0.17
0.24
0.48
0.85
0.77
Diluted Earnings per share
0.58
0.53
0.17
0.24
0.48
0.85
0.77
Operating Profit Margin (Excl OI)
5.61%
5.29%
1.01%
3.25%
9.14%
12.98%
11.77%
Gross Profit Margin
10.57%
10.09%
5.01%
7.03%
14.17%
17.12%
15.2%
PAT Margin
7.66%
7.22%
2.48%
3.73%
9.41%
13.09%
11.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.22% vs 7.14% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.71% vs 194.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.31% vs 124.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -50.56% vs -16.82% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Vatti Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,329.25
0
6,329.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,329.25
0
6,329.25
Raw Material Cost
3,914.48
0
3,914.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
636.32
0
636.32
Power Cost
0
0
0.00
Manufacturing Expenses
4.39
0
4.39
Selling and Distribution Expenses
1,754.46
0
1,754.46
Other Expenses
-40.45
0.00
-40.45
Total Expenditure (Excl Depreciation)
5,905.19
0
5,905.19
Operating Profit (PBDIT) excl Other Income
424.06
0.00
424.06
Other Income
183.23
0
183.23
Operating Profit (PBDIT)
675.01
0
675.01
Interest
4.39
0
4.39
Exceptional Items
-1.31
0
-1.31
Gross Profit (PBDT)
2,414.78
0
2,414.78
Depreciation
136.62
0
136.62
Profit Before Tax
532.69
0
532.69
Tax
52.79
0
52.79
Provisions and contingencies
0
0
0.00
Profit After Tax
484.69
0
484.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
484.69
0
484.69
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.38
0
-1.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
483.31
0
483.31
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,779.47
0
3,779.47
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
5.61%
0%
0.00
5.61%
Gross Profit Margin
10.57%
0%
0.00
10.57%
PAT Margin
7.66%
0%
0.00
7.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 632.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.22% vs 7.14% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 48.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.71% vs 194.62% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.31% vs 124.33% in Dec 2023
Annual - Interest
Interest 0.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -50.56% vs -16.82% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






