Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
237.26
28.70
7.38
0.11
0.89
4.05
9.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
237.26
28.70
7.38
0.11
0.89
4.05
9.86
Raw Material Cost
8.58
4.40
4.50
3.27
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.82
2.97
1.45
1.30
1.48
1.87
2.39
Selling and Distribution Expenses
9.03
16.38
18.08
26.12
19.46
13.36
2.59
Other Expenses
19.88
7.12
6.67
7.97
4.73
1.80
1.22
Total Expenditure (Excl Depreciation)
219.18
94.99
90.73
110.44
68.21
33.22
17.13
Operating Profit (PBDIT) excl Other Income
18.1
-66.3
-83.3
-110.3
-67.30000000000001
-29.2
-7.3
Other Income
1.55
2.57
2.59
8.20
3.87
0.06
0.12
Operating Profit (PBDIT)
28.21
-59.32
-76.26
-98.87
-63.45
-29.11
-7.15
Interest
2.82
2.97
1.45
1.30
1.48
1.87
2.39
Exceptional Items
0.00
0.00
0.00
-4.25
-3.00
0.85
-5.02
Gross Profit (PBDT)
228.68
24.30
2.88
-3.16
0.00
0.00
0.00
Depreciation
8.58
4.40
4.50
3.27
2.43
1.85
3.60
Profit Before Tax
16.80
-66.69
-82.20
-107.69
-70.36
-31.98
-18.16
Tax
0.48
0.26
0.26
0.07
0.11
0.24
0.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.33
-66.95
-82.47
-107.76
-70.47
-32.22
-18.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.33
-66.95
-82.47
-107.76
-70.47
-32.22
-18.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.33
-66.95
-82.47
-107.76
-70.47
-32.22
-18.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.1
Reserves
87.80
58.92
57.80
110.60
187.53
123.40
12.95
Earnings per share (EPS)
0.07
-0.33
-0.57
-0.84
-0.58
-0.36
-0.86
Diluted Earnings per share
0.07
-0.33
-0.57
-0.84
-0.58
-0.36
-0.86
Operating Profit Margin (Excl OI)
7.62%
-230.99%
-1129.52%
-103114.95%
-7819.17%
-766.66%
-110.17%
Gross Profit Margin
10.7%
-217.03%
-1053.04%
-97592.52%
-7615.58%
-744.83%
-147.63%
PAT Margin
6.88%
-233.27%
-1117.56%
-100708.41%
-7900.22%
-796.34%
-189.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 726.83% vs 287.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 124.36% vs 18.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 143.13% vs 21.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.67% vs 114.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vaxart, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
237.26
0.00
237.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
237.26
0.00
237.26
Raw Material Cost
8.58
0.04
8.54
21,350.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.82
5.54
-2.72
-49.10%
Selling and Distribution Expenses
9.03
5.83
3.20
54.89%
Other Expenses
19.88
3.10
16.78
541.29%
Total Expenditure (Excl Depreciation)
219.18
42.43
176.75
416.57%
Operating Profit (PBDIT) excl Other Income
18.07
-42.43
60.50
142.59%
Other Income
1.55
0.34
1.21
355.88%
Operating Profit (PBDIT)
28.21
-42.06
70.27
167.07%
Interest
2.82
5.54
-2.72
-49.10%
Exceptional Items
0.00
0.59
-0.59
-100.00%
Gross Profit (PBDT)
228.68
-0.04
228.72
571,800.00%
Depreciation
8.58
0.04
8.54
21,350.00%
Profit Before Tax
16.80
-47.05
63.85
135.71%
Tax
0.48
0.00
0.48
Provisions and contingencies
0
0
0.00
Profit After Tax
16.33
-47.05
63.38
134.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.33
-47.05
63.38
134.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.33
-47.05
63.38
134.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87.80
-105.29
193.09
183.39%
Earnings per share (EPS)
0.07
-0.76
0.83
109.21%
Diluted Earnings per share
0.07
-0.76
0.83
109.21%
Operating Profit Margin (Excl OI)
7.62%
0.00%
0.00
7.62%
Gross Profit Margin
10.70%
0.00%
0.00
10.70%
PAT Margin
6.88%
0.00%
0.00
6.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 726.83% vs 287.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 124.36% vs 18.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 143.13% vs 21.45% in Dec 2024
Annual - Interest
Interest 0.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.67% vs 114.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.62%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






