Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,37,010.74
2,33,707.11
2,68,465.17
3,94,024.95
2,09,881.54
7,49,165.75
10,74,503.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,37,010.74
2,33,707.11
2,68,465.17
3,94,024.95
2,09,881.54
7,49,165.75
10,74,503.48
Raw Material Cost
2,20,458.71
2,11,857.57
2,33,913.68
3,78,107.80
1,73,374.90
8,06,034.29
10,16,129.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
20,279.94
43,861.72
57,719.60
41,513.32
1,03,089.38
1,90,695.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,507.07
9,369.87
30,578.32
29,634.91
33,470.98
25,268.83
25,071.27
Selling and Distribution Expenses
9,943.09
12,382.38
12,388.97
32,492.55
15,549.36
21,072.89
24,435.82
Other Expenses
-650.71
-2,964.98
-7,444.00
-8,735.45
-7,498.43
-12,835.82
-21,576.65
Total Expenditure (Excl Depreciation)
2,30,401.80
2,24,239.95
2,46,302.64
4,10,600.36
1,88,924.26
8,27,107.18
10,40,564.89
Operating Profit (PBDIT) excl Other Income
6608.9
9467.2
22162.5
-16575.4
20957.3
-77941.40000000001
33938.6
Other Income
708.67
916.39
10,323.90
48,818.90
15,153.36
4,124.66
2,085.53
Operating Profit (PBDIT)
7,900.78
12,235.41
34,579.22
42,553.90
59,965.75
-60,194.66
73,161.53
Interest
6,507.07
9,369.87
30,578.32
29,634.91
33,470.98
25,268.83
25,071.27
Exceptional Items
0.00
0.00
266.68
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16,552.03
21,849.54
34,551.49
15,917.15
36,506.63
-56,868.54
58,374.40
Depreciation
583.17
2,076.24
2,871.41
11,066.35
23,910.18
13,814.35
37,977.09
Profit Before Tax
810.54
789.29
1,396.16
1,852.64
2,584.59
-99,277.83
10,113.17
Tax
0.00
0.00
0.00
0.00
893.40
65.50
9,202.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
810.54
789.29
1,396.16
1,852.64
1,691.18
-99,343.33
910.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
810.54
789.29
1,396.16
1,852.64
1,691.18
-99,343.33
910.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
810.54
789.29
1,396.16
1,852.64
1,691.18
-99,343.33
910.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
64,240.20
63,429.66
62,640.37
11,419.20
9,566.56
7,875.38
1,74,598.38
Earnings per share (EPS)
0.0
47.28
97.72
85.39
144.6
-8494.37
77.84
Diluted Earnings per share
0.0
47.28
97.72
85.39
144.6
-8494.37
77.84
Operating Profit Margin (Excl OI)
2.79%
3.95%
7.97%
-4.4%
9.96%
-10.43%
3.08%
Gross Profit Margin
0.59%
1.23%
1.59%
3.28%
12.62%
-11.41%
4.48%
PAT Margin
0.34%
0.34%
0.52%
0.47%
0.81%
-13.26%
0.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.41% vs -12.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2.69% vs -43.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -36.46% vs -53.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -30.55% vs -69.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of VC9 No 9 Construction JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
2,37,010.74
0
2,37,010.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,37,010.74
0
2,37,010.74
Raw Material Cost
2,20,458.71
0
2,20,458.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,507.07
0
6,507.07
Selling and Distribution Expenses
9,943.09
0
9,943.09
Other Expenses
-650.71
0.00
-650.71
Total Expenditure (Excl Depreciation)
2,30,401.80
0
2,30,401.80
Operating Profit (PBDIT) excl Other Income
6,608.94
0.00
6,608.94
Other Income
708.67
0
708.67
Operating Profit (PBDIT)
7,900.78
0
7,900.78
Interest
6,507.07
0
6,507.07
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
16,552.03
0
16,552.03
Depreciation
583.17
0
583.17
Profit Before Tax
810.54
0
810.54
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
810.54
0
810.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
810.54
0
810.54
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
810.54
0
810.54
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
64,240.20
0
64,240.20
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
2.79%
0%
0.00
2.79%
Gross Profit Margin
0.59%
0%
0.00
0.59%
PAT Margin
0.34%
0%
0.00
0.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23,701.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.41% vs -12.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 81.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.69% vs -43.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 719.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.46% vs -53.33% in Dec 2024
Annual - Interest
Interest 650.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.55% vs -69.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.79%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






