Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,023.31
3,531.61
2,972.03
2,797.91
2,803.88
2,796.22
2,515.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,023.31
3,531.61
2,972.03
2,797.91
2,803.88
2,796.22
2,515.56
Raw Material Cost
2,589.91
3,201.82
2,509.76
2,242.63
2,291.95
2,266.38
1,980.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
319.77
296.45
334.86
292.36
283.67
268.61
258.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.55
7.45
2.61
3.67
7.19
6.52
6.27
Selling and Distribution Expenses
330.84
355.90
358.52
355.60
364.11
362.59
369.07
Other Expenses
-34.23
-30.39
-33.75
-29.60
-29.09
-27.51
-26.48
Total Expenditure (Excl Depreciation)
2,920.74
3,557.72
2,868.29
2,598.23
2,656.06
2,628.97
2,349.79
Operating Profit (PBDIT) excl Other Income
102.6
-26.099999999999998
103.69999999999999
199.7
147.79999999999998
167.2
165.79999999999998
Other Income
9.82
8.86
14.09
10.02
39.90
7.85
15.89
Operating Profit (PBDIT)
286.99
129.66
261.25
354.98
352.00
324.13
328.94
Interest
22.55
7.45
2.61
3.67
7.19
6.52
6.27
Exceptional Items
-5.29
-6.61
1.17
-28.85
-28.05
0.00
0.00
Gross Profit (PBDT)
433.40
329.79
462.27
555.27
511.93
529.83
534.84
Depreciation
171.56
144.33
141.55
143.04
160.74
145.47
142.64
Profit Before Tax
87.59
-28.73
118.26
179.43
156.01
172.14
180.04
Tax
26.20
1.46
30.95
41.42
33.13
36.15
35.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.69
-34.34
85.61
129.14
121.94
111.96
148.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.69
-34.34
85.61
129.14
121.94
111.96
148.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.12
0.02
0.14
0.21
0.17
24.37
-2.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.81
-34.33
85.75
129.35
122.11
136.33
146.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.08
0.08
0.08
0.08
0.0
0.0
Reserves
2,300.07
2,275.05
2,352.84
2,334.37
2,240.25
2,241.98
2,231.14
Earnings per share (EPS)
0.04
-0.02
0.06
0.08
0.08
0.07
0.1
Diluted Earnings per share
0.04
-0.02
0.06
0.08
0.08
0.07
0.1
Operating Profit Margin (Excl OI)
3.49%
-0.67%
3.55%
7.22%
5.4%
6.11%
6.77%
Gross Profit Margin
8.57%
3.27%
8.74%
11.53%
11.3%
11.36%
12.83%
PAT Margin
1.81%
-0.97%
2.88%
4.62%
4.35%
4.0%
5.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -14.39% vs 18.83% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 259.77% vs -140.02% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 129.47% vs -51.13% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 204.05% vs 184.62% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Vedan International (Holdings) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,023.31
4,150.89
-1,127.58
-27.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,023.31
4,150.89
-1,127.58
-27.16%
Raw Material Cost
2,589.91
3,271.57
-681.66
-20.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
319.77
367.88
-48.11
-13.08%
Power Cost
0
0
0.00
Manufacturing Expenses
22.55
29.63
-7.08
-23.89%
Selling and Distribution Expenses
330.84
834.80
-503.96
-60.37%
Other Expenses
-34.23
-39.75
5.52
13.89%
Total Expenditure (Excl Depreciation)
2,920.74
4,106.37
-1,185.63
-28.87%
Operating Profit (PBDIT) excl Other Income
102.57
44.52
58.05
130.39%
Other Income
9.82
24.12
-14.30
-59.29%
Operating Profit (PBDIT)
286.99
261.29
25.70
9.84%
Interest
22.55
29.63
-7.08
-23.89%
Exceptional Items
-5.29
-5.56
0.27
4.86%
Gross Profit (PBDT)
433.40
879.31
-445.91
-50.71%
Depreciation
171.56
202.90
-31.34
-15.45%
Profit Before Tax
87.59
23.21
64.38
277.38%
Tax
26.20
-13.39
39.59
295.67%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
54.69
40.73
13.96
34.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
54.69
40.73
13.96
34.27%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.12
2.63
-2.51
-95.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.81
43.36
11.45
26.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
2,300.07
1,275.22
1,024.85
80.37%
Earnings per share (EPS)
0.04
0.11
-0.07
-63.64%
Diluted Earnings per share
0.04
0.11
-0.07
-63.64%
Operating Profit Margin (Excl OI)
3.49%
0.83%
0.00
2.66%
Gross Profit Margin
8.57%
5.45%
0.00
3.12%
PAT Margin
1.81%
0.98%
0.00
0.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 302.33 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.39% vs 18.83% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 5.48 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 259.77% vs -140.02% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.72 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 129.47% vs -51.13% in Dec 2022
Annual - Interest
Interest 2.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 204.05% vs 184.62% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.49%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
