Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
15,935.22
16,063.44
16,973.42
16,832.72
19,313.28
13,570.00
13,322.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,935.22
16,063.44
16,973.42
16,832.72
19,313.28
13,570.00
13,322.79
Raw Material Cost
7,978.20
8,221.19
8,676.00
7,620.08
7,853.90
5,999.47
6,293.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1.28
1.84
1.40
2.16
2.03
Selling and Distribution Expenses
6,974.21
7,045.97
7,930.99
8,582.30
9,195.69
7,133.95
6,881.53
Other Expenses
5.62
2.45
2.68
3.24
43.75
30.61
43.99
Total Expenditure (Excl Depreciation)
15,008.62
15,291.65
16,635.12
16,236.65
17,488.53
13,441.70
13,616.79
Operating Profit (PBDIT) excl Other Income
926.5999999999999
771.8000000000001
338.29999999999995
596.1
1824.7
128.3
-294
Other Income
9.63
18.54
27.81
27.02
27.16
29.89
28.33
Operating Profit (PBDIT)
1,144.09
943.69
540.24
782.02
1,989.95
263.42
-115.62
Interest
0.00
0.00
1.28
1.84
1.40
2.16
2.03
Exceptional Items
0.00
-110.00
-120.20
0.00
0.00
-40.29
-47.47
Gross Profit (PBDT)
7,957.02
7,842.25
8,297.42
9,212.63
11,459.38
7,570.53
7,029.50
Depreciation
206.00
153.36
174.12
158.93
137.77
117.08
152.35
Profit Before Tax
938.09
680.33
244.63
621.24
1,850.79
103.88
-317.47
Tax
346.42
285.97
124.19
238.62
691.74
63.37
-76.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
591.67
394.36
120.44
382.62
1,159.05
40.52
-240.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
591.67
394.36
120.44
382.62
1,159.05
40.52
-240.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
591.67
394.36
120.44
382.62
1,159.05
40.52
-240.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,958.84
5,566.63
5,304.39
5,269.59
5,138.66
3,708.89
3,574.04
Earnings per share (EPS)
57.16
37.79
11.48
36.22
109.51
3.93
-23.44
Diluted Earnings per share
57.16
37.79
11.48
36.22
109.51
3.93
-23.44
Operating Profit Margin (Excl OI)
5.83%
4.8%
1.99%
3.54%
9.45%
0.86%
-2.22%
Gross Profit Margin
7.18%
5.19%
2.47%
4.63%
10.3%
1.63%
-1.24%
PAT Margin
3.71%
2.46%
0.71%
2.27%
6.0%
0.3%
-1.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.80% vs -5.36% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 50.03% vs 227.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 22.64% vs 80.54% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Vega corporation Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,935.22
10,292.86
5,642.36
54.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,935.22
10,292.86
5,642.36
54.82%
Raw Material Cost
7,978.20
7,957.40
20.80
0.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.97
-2.97
-100.00%
Selling and Distribution Expenses
6,974.21
2,155.43
4,818.78
223.56%
Other Expenses
5.62
-0.30
5.92
1,973.33%
Total Expenditure (Excl Depreciation)
15,008.62
10,112.84
4,895.78
48.41%
Operating Profit (PBDIT) excl Other Income
926.60
180.02
746.58
414.72%
Other Income
9.63
12.54
-2.91
-23.21%
Operating Profit (PBDIT)
1,144.09
267.00
877.09
328.50%
Interest
0.00
2.97
-2.97
-100.00%
Exceptional Items
0.00
1.88
-1.88
-100.00%
Gross Profit (PBDT)
7,957.02
2,335.46
5,621.56
240.70%
Depreciation
206.00
91.15
114.85
126.00%
Profit Before Tax
938.09
174.75
763.34
436.82%
Tax
346.42
83.95
262.47
312.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
591.67
90.80
500.87
551.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
591.67
90.80
500.87
551.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
591.67
90.80
500.87
551.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,958.84
1,690.61
4,268.23
252.47%
Earnings per share (EPS)
57.16
38.97
18.19
46.68%
Diluted Earnings per share
57.16
38.97
18.19
46.68%
Operating Profit Margin (Excl OI)
5.83%
1.59%
0.00
4.24%
Gross Profit Margin
7.18%
2.58%
0.00
4.60%
PAT Margin
3.71%
0.88%
0.00
2.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,593.52 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.80% vs -5.36% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 59.17 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 50.03% vs 227.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.45 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 22.64% vs 80.54% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.83%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






