Vega corporation Co., Ltd.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3835300009
JPY
1,380.00
25 (1.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
15,935.22
16,063.44
16,973.42
16,832.72
19,313.28
13,570.00
13,322.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,935.22
16,063.44
16,973.42
16,832.72
19,313.28
13,570.00
13,322.79
Raw Material Cost
7,978.20
8,221.19
8,676.00
7,620.08
7,853.90
5,999.47
6,293.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1.28
1.84
1.40
2.16
2.03
Selling and Distribution Expenses
6,974.21
7,045.97
7,930.99
8,582.30
9,195.69
7,133.95
6,881.53
Other Expenses
5.62
2.45
2.68
3.24
43.75
30.61
43.99
Total Expenditure (Excl Depreciation)
15,008.62
15,291.65
16,635.12
16,236.65
17,488.53
13,441.70
13,616.79
Operating Profit (PBDIT) excl Other Income
926.5999999999999
771.8000000000001
338.29999999999995
596.1
1824.7
128.3
-294
Other Income
9.63
18.54
27.81
27.02
27.16
29.89
28.33
Operating Profit (PBDIT)
1,144.09
943.69
540.24
782.02
1,989.95
263.42
-115.62
Interest
0.00
0.00
1.28
1.84
1.40
2.16
2.03
Exceptional Items
0.00
-110.00
-120.20
0.00
0.00
-40.29
-47.47
Gross Profit (PBDT)
7,957.02
7,842.25
8,297.42
9,212.63
11,459.38
7,570.53
7,029.50
Depreciation
206.00
153.36
174.12
158.93
137.77
117.08
152.35
Profit Before Tax
938.09
680.33
244.63
621.24
1,850.79
103.88
-317.47
Tax
346.42
285.97
124.19
238.62
691.74
63.37
-76.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
591.67
394.36
120.44
382.62
1,159.05
40.52
-240.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
591.67
394.36
120.44
382.62
1,159.05
40.52
-240.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
591.67
394.36
120.44
382.62
1,159.05
40.52
-240.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,958.84
5,566.63
5,304.39
5,269.59
5,138.66
3,708.89
3,574.04
Earnings per share (EPS)
57.16
37.79
11.48
36.22
109.51
3.93
-23.44
Diluted Earnings per share
57.16
37.79
11.48
36.22
109.51
3.93
-23.44
Operating Profit Margin (Excl OI)
5.83%
4.8%
1.99%
3.54%
9.45%
0.86%
-2.22%
Gross Profit Margin
7.18%
5.19%
2.47%
4.63%
10.3%
1.63%
-1.24%
PAT Margin
3.71%
2.46%
0.71%
2.27%
6.0%
0.3%
-1.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.80% vs -5.36% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 50.03% vs 227.57% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.64% vs 80.54% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Vega corporation Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,935.22
10,292.86
5,642.36
54.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,935.22
10,292.86
5,642.36
54.82%
Raw Material Cost
7,978.20
7,957.40
20.80
0.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.97
-2.97
-100.00%
Selling and Distribution Expenses
6,974.21
2,155.43
4,818.78
223.56%
Other Expenses
5.62
-0.30
5.92
1,973.33%
Total Expenditure (Excl Depreciation)
15,008.62
10,112.84
4,895.78
48.41%
Operating Profit (PBDIT) excl Other Income
926.60
180.02
746.58
414.72%
Other Income
9.63
12.54
-2.91
-23.21%
Operating Profit (PBDIT)
1,144.09
267.00
877.09
328.50%
Interest
0.00
2.97
-2.97
-100.00%
Exceptional Items
0.00
1.88
-1.88
-100.00%
Gross Profit (PBDT)
7,957.02
2,335.46
5,621.56
240.70%
Depreciation
206.00
91.15
114.85
126.00%
Profit Before Tax
938.09
174.75
763.34
436.82%
Tax
346.42
83.95
262.47
312.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
591.67
90.80
500.87
551.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
591.67
90.80
500.87
551.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
591.67
90.80
500.87
551.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,958.84
1,690.61
4,268.23
252.47%
Earnings per share (EPS)
57.16
38.97
18.19
46.68%
Diluted Earnings per share
57.16
38.97
18.19
46.68%
Operating Profit Margin (Excl OI)
5.83%
1.59%
0.00
4.24%
Gross Profit Margin
7.18%
2.58%
0.00
4.60%
PAT Margin
3.71%
0.88%
0.00
2.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,593.52 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.80% vs -5.36% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 59.17 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 50.03% vs 227.57% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.45 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.64% vs 80.54% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024