Veljan Denison

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE232E01013
  • NSEID:
  • BSEID: 505232
INR
1,200.00
19.55 (1.66%)
BSENSE

Dec 05

BSE+NSE Vol: 228

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
155.70
137.69
120.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
155.70
137.69
120.58
Raw Material Cost
59.94
52.10
46.63
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.99
-5.73
-2.82
Employee Cost
18.64
17.03
12.84
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
22.63
20.03
19.38
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
23.64
20.89
18.83
Total Expenditure (Excl Depreciation)
118.86
104.32
94.86
Operating Profit (PBDIT) excl Other Income
36.84
33.37
25.72
Other Income
2.89
2.82
2.07
Operating Profit (PBDIT)
39.73
36.19
27.79
Interest
0.64
1.03
0.78
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.09
35.16
27.01
Depreciation
6.04
5.59
5.39
Profit Before Tax
33.05
29.58
21.61
Tax
9.33
7.50
5.58
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.72
22.07
16.02
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.72
22.07
16.02
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.72
22.07
16.02
Equity Capital
4.50
2.25
2.25
Face Value
10.0
10.0
10.0
Reserves
221.28
202.63
180.85
Earnings per share (EPS)
52.71
49.04
35.6
Diluted Earnings per share
52.71
49.05
71.22
Operating Profit Margin (Excl OI)
23.66%
24.24%
21.33%
Gross Profit Margin
25.11%
25.54%
22.4%
PAT Margin
15.23%
16.03%
13.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.08% vs 14.19% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 7.48% vs 37.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.40% vs 29.74% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -37.86% vs 32.05% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Veljan Denison With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
155.70
239.28
-83.58
-34.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
155.70
239.28
-83.58
-34.93%
Raw Material Cost
59.94
101.13
-41.19
-40.73%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.99
-3.00
-2.99
-99.67%
Employee Cost
18.64
41.47
-22.83
-55.05%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
22.63
42.27
-19.64
-46.46%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
23.64
15.49
8.15
52.61%
Total Expenditure (Excl Depreciation)
118.86
197.36
-78.50
-39.78%
Operating Profit (PBDIT) excl Other Income
36.84
41.92
-5.08
-12.12%
Other Income
2.89
4.50
-1.61
-35.78%
Operating Profit (PBDIT)
39.73
46.42
-6.69
-14.41%
Interest
0.64
3.76
-3.12
-82.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.09
42.66
-3.57
-8.37%
Depreciation
6.04
8.81
-2.77
-31.44%
Profit Before Tax
33.05
33.84
-0.79
-2.33%
Tax
9.33
8.91
0.42
4.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.72
24.93
-1.21
-4.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.72
24.93
-1.21
-4.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.72
24.93
-1.21
-4.85%
Equity Capital
4.50
5.60
-1.10
-19.64%
Face Value
10.00
1.00
0.00
Reserves
221.28
152.95
68.33
44.67%
Earnings per share (EPS)
52.71
4.45
48.26
1,084.49%
Diluted Earnings per share
52.71
4.45
48.26
1,084.49%
Operating Profit Margin (Excl OI)
23.66%
17.52%
0.00
6.14%
Gross Profit Margin
25.11%
17.83%
0.00
7.28%
PAT Margin
15.23%
10.42%
0.00
4.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 155.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.08% vs 14.19% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.48% vs 37.77% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.40% vs 29.74% in Mar 2024

Annual - Interest
Interest 0.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.86% vs 32.05% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.66%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024