Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,836.38
4,946.57
4,497.83
4,129.19
3,828.01
3,795.36
3,872.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,836.38
4,946.57
4,497.83
4,129.19
3,828.01
3,795.36
3,872.75
Raw Material Cost
3,452.12
2,860.77
2,561.25
2,282.92
2,088.50
1,939.76
1,810.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
582.45
591.43
574.11
467.56
440.09
469.54
451.66
Selling and Distribution Expenses
138.70
132.09
118.48
133.93
97.86
154.40
166.00
Other Expenses
76.99
65.60
57.89
71.14
59.78
48.71
44.27
Total Expenditure (Excl Depreciation)
4,943.17
4,240.32
3,832.71
3,595.82
3,224.29
3,050.82
2,870.93
Operating Profit (PBDIT) excl Other Income
893.1999999999999
706.2
665.1
533.4000000000001
603.6999999999999
744.5
1001.8000000000001
Other Income
43.05
42.82
46.62
36.28
223.77
264.06
23.57
Operating Profit (PBDIT)
2,219.20
1,916.21
1,877.59
1,659.66
1,805.49
1,964.56
1,937.40
Interest
582.45
591.43
574.11
467.56
440.09
469.54
451.66
Exceptional Items
-106.44
-107.06
-235.71
-159.96
-326.02
-194.40
-190.74
Gross Profit (PBDT)
1,101.32
918.65
770.72
756.28
761.51
899.64
1,150.20
Depreciation
1,282.94
1,167.14
1,165.86
1,090.00
978.00
955.96
912.02
Profit Before Tax
247.37
50.58
-98.09
-57.86
61.39
344.65
382.99
Tax
-14.15
-37.77
-9.54
-16.93
4.83
-96.53
-56.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
251.38
81.15
-40.97
-47.45
49.01
439.15
433.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
251.38
81.15
-40.97
-47.45
49.01
439.15
433.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.14
7.20
10.68
6.52
7.55
2.04
6.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
261.52
88.35
-30.30
-40.93
56.56
441.19
439.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
12,527.25
10,771.27
9,488.06
10,152.97
10,854.39
10,180.17
10,445.89
Earnings per share (EPS)
0.54
0.19
-0.1
-0.13
0.13
1.17
1.17
Diluted Earnings per share
0.54
0.19
-0.1
-0.13
0.13
1.17
1.17
Operating Profit Margin (Excl OI)
15.3%
14.28%
14.79%
12.92%
15.77%
19.62%
25.87%
Gross Profit Margin
26.22%
24.62%
23.74%
25.0%
27.15%
34.27%
33.44%
PAT Margin
4.31%
1.64%
-0.91%
-1.15%
1.28%
11.57%
11.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.99% vs 9.98% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 195.81% vs 391.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.16% vs 2.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.52% vs 3.01% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ventas, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,836.38
3,026.56
2,809.82
92.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,836.38
3,026.56
2,809.82
92.84%
Raw Material Cost
3,452.12
922.61
2,529.51
274.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
582.45
226.70
355.75
156.93%
Selling and Distribution Expenses
138.70
117.05
21.65
18.50%
Other Expenses
76.99
109.68
-32.69
-29.80%
Total Expenditure (Excl Depreciation)
4,943.17
2,363.15
2,580.02
109.18%
Operating Profit (PBDIT) excl Other Income
893.21
663.41
229.80
34.64%
Other Income
43.05
549.49
-506.44
-92.17%
Operating Profit (PBDIT)
2,219.20
2,563.38
-344.18
-13.43%
Interest
582.45
226.70
355.75
156.93%
Exceptional Items
-106.44
-2,202.93
2,096.49
95.17%
Gross Profit (PBDT)
1,101.32
753.47
347.85
46.17%
Depreciation
1,282.94
1,350.48
-67.54
-5.00%
Profit Before Tax
247.37
-1,216.73
1,464.10
120.33%
Tax
-14.15
0.00
-14.15
Provisions and contingencies
0
0
0.00
Profit After Tax
251.38
-1,437.99
1,689.37
117.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
251.38
-1,437.99
1,689.37
117.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.14
212.84
-202.70
-95.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
261.52
-1,225.14
1,486.66
121.35%
Equity Capital
0
0
0.00
Face Value
0.25
0.01
0.00
Reserves
12,527.25
15,470.07
-2,942.82
-19.02%
Earnings per share (EPS)
0.54
-8.44
8.98
106.40%
Diluted Earnings per share
0.54
-8.44
8.98
106.40%
Operating Profit Margin (Excl OI)
15.30%
21.92%
0.00
-6.62%
Gross Profit Margin
26.22%
4.42%
0.00
21.80%
PAT Margin
4.31%
-47.51%
0.00
51.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 583.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.99% vs 9.98% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 26.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 195.81% vs 391.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 217.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.16% vs 2.32% in Dec 2024
Annual - Interest
Interest 58.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.52% vs 3.01% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






