Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,420.54
3,572.88
3,257.24
6,395.76
7,918.71
7,701.63
8,399.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,420.54
3,572.88
3,257.24
6,395.76
7,918.71
7,701.63
8,399.42
Raw Material Cost
1,087.77
1,193.18
1,085.47
3,029.89
3,644.41
3,348.17
3,694.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
491.16
554.72
500.01
590.36
796.96
691.67
828.95
Selling and Distribution Expenses
1,454.05
1,430.10
1,248.75
2,085.13
2,507.93
3,133.72
3,322.89
Other Expenses
-49.12
-55.47
-50.00
-59.04
-79.70
-69.17
-82.89
Total Expenditure (Excl Depreciation)
2,541.82
2,623.28
2,334.22
5,115.03
6,152.34
6,481.88
7,017.25
Operating Profit (PBDIT) excl Other Income
878.7
949.5999999999999
923
1280.6999999999998
1766.3999999999999
1219.8
1382.2
Other Income
193.32
285.45
20.30
-125.44
25.91
65.27
52.31
Operating Profit (PBDIT)
1,683.45
1,957.23
1,575.32
2,635.15
3,479.12
2,839.59
3,232.46
Interest
491.16
554.72
500.01
590.36
796.96
691.67
828.95
Exceptional Items
4.62
100.86
-6.77
-588.61
201.03
-803.56
-295.23
Gross Profit (PBDT)
2,332.78
2,379.70
2,171.78
3,365.86
4,274.30
4,353.47
4,705.06
Depreciation
679.85
740.27
675.98
1,528.10
1,828.01
1,554.57
1,797.98
Profit Before Tax
517.06
763.10
392.56
-71.93
1,055.17
-210.21
310.30
Tax
165.57
65.65
291.04
274.57
444.94
312.78
418.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
283.97
624.18
63.45
-336.85
554.84
-336.51
-101.96
Extraordinary Items
-0.00
-0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
283.97
624.18
63.45
-336.85
554.84
-336.51
-101.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
67.52
73.27
38.07
-9.65
55.39
-186.48
-25.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
351.49
697.45
101.52
-346.50
610.23
-522.99
-127.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
776.72
533.15
515.30
133.22
1,092.20
3,210.43
3,606.76
Earnings per share (EPS)
0.63
0.3
0.32
-0.17
0.32
-0.34
-0.26
Diluted Earnings per share
0.63
0.3
0.32
-0.17
0.32
-0.34
-0.26
Operating Profit Margin (Excl OI)
23.69%
26.07%
26.99%
19.27%
20.52%
15.84%
16.46%
Gross Profit Margin
34.99%
42.08%
32.81%
22.77%
36.41%
17.46%
25.1%
PAT Margin
8.3%
17.47%
1.95%
-5.27%
7.01%
-4.37%
-1.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -4.27% vs 9.69% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -49.60% vs 587.09% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -10.87% vs 7.51% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -11.45% vs 10.94% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of VEON Ltd. With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,420.54
0
3,420.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,420.54
0
3,420.54
Raw Material Cost
1,087.77
0
1,087.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
491.16
0
491.16
Selling and Distribution Expenses
1,454.05
0
1,454.05
Other Expenses
-49.12
0.00
-49.12
Total Expenditure (Excl Depreciation)
2,541.82
0
2,541.82
Operating Profit (PBDIT) excl Other Income
878.72
0.00
878.72
Other Income
193.32
0
193.32
Operating Profit (PBDIT)
1,683.45
0
1,683.45
Interest
491.16
0
491.16
Exceptional Items
4.62
0
4.62
Gross Profit (PBDT)
2,332.78
0
2,332.78
Depreciation
679.85
0
679.85
Profit Before Tax
517.06
0
517.06
Tax
165.57
0
165.57
Provisions and contingencies
0
0
0.00
Profit After Tax
283.97
0
283.97
Extraordinary Items
-0.00
0
-0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
283.97
0
283.97
Share in Profit of Associates
0
0
0.00
Minority Interest
67.52
0
67.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
351.49
0
351.49
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
776.72
0
776.72
Earnings per share (EPS)
0.63
0
0.63
Diluted Earnings per share
0.63
0
0.63
Operating Profit Margin (Excl OI)
23.69%
0%
0.00
23.69%
Gross Profit Margin
34.99%
0%
0.00
34.99%
PAT Margin
8.30%
0%
0.00
8.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 342.05 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4.27% vs 9.69% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 35.15 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -49.60% vs 587.09% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -10.87% vs 7.51% in Dec 2022
Annual - Interest
Interest 49.12 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -11.45% vs 10.94% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.69%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






