Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,331.50
3,456.10
3,903.80
3,351.50
2,674.00
2,535.90
2,585.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,331.50
3,456.10
3,903.80
3,351.50
2,674.00
2,535.90
2,585.90
Raw Material Cost
2,826.50
2,811.60
2,924.10
2,587.60
2,102.60
2,028.50
2,105.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
644.70
646.50
650.10
567.40
524.50
501.10
485.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
117.70
110.80
90.60
53.40
55.40
55.50
93.80
Selling and Distribution Expenses
186.10
166.30
210.20
188.30
170.30
156.30
164.60
Other Expenses
-75.57
-75.49
-73.85
-61.47
-57.63
-55.21
-57.40
Total Expenditure (Excl Depreciation)
3,019.30
2,980.30
3,136.50
2,782.00
2,276.50
2,189.30
2,274.60
Operating Profit (PBDIT) excl Other Income
312.2
475.79999999999995
767.3000000000001
569.5
397.5
346.59999999999997
311.3
Other Income
-3.80
-21.20
-27.70
-32.80
-8.60
1.60
-13.50
Operating Profit (PBDIT)
674.60
806.10
1,063.70
831.30
670.00
624.60
581.30
Interest
117.70
110.80
90.60
53.40
55.40
55.50
93.80
Exceptional Items
-64.70
-19.80
-6.60
-5.70
2.80
-22.10
-24.80
Gross Profit (PBDT)
505.00
644.50
979.70
763.90
571.40
507.40
480.80
Depreciation
366.20
351.50
324.10
294.60
281.10
276.40
283.50
Profit Before Tax
126.00
324.00
642.40
477.60
336.30
270.60
179.20
Tax
31.60
84.50
167.40
122.10
89.40
62.40
53.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.60
235.70
470.00
342.10
242.60
202.10
115.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.60
235.70
470.00
342.10
242.60
202.10
115.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.90
2.90
5.30
13.60
6.70
7.50
9.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.50
238.60
475.30
355.70
249.30
209.60
124.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
3.38
3.38
3.38
3.38
3.38
3.38
3.38
Reserves
874.70
996.80
907.90
1,003.40
746.40
538.30
386.20
Earnings per share (EPS)
0.77
2.0
4.01
2.92
2.01
1.67
1.0
Diluted Earnings per share
0.77
2.0
4.01
2.92
2.01
1.67
1.0
Operating Profit Margin (Excl OI)
9.37%
13.77%
19.66%
16.99%
14.87%
13.67%
12.04%
Gross Profit Margin
14.77%
19.55%
24.76%
23.04%
23.09%
21.57%
17.89%
PAT Margin
2.72%
6.82%
12.04%
10.21%
9.07%
7.97%
4.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.61% vs -11.47% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -60.81% vs -49.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -18.00% vs -24.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.23% vs 22.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Verallia SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,331.50
425.43
2,906.07
683.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,331.50
425.43
2,906.07
683.09%
Raw Material Cost
2,826.50
360.69
2,465.81
683.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
644.70
102.95
541.75
526.23%
Power Cost
0
0
0.00
Manufacturing Expenses
117.70
20.34
97.36
478.66%
Selling and Distribution Expenses
186.10
0.00
186.10
Other Expenses
-75.57
-12.33
-63.24
-512.90%
Total Expenditure (Excl Depreciation)
3,019.30
360.69
2,658.61
737.09%
Operating Profit (PBDIT) excl Other Income
312.20
64.74
247.46
382.24%
Other Income
-3.80
5.44
-9.24
-169.85%
Operating Profit (PBDIT)
674.60
82.38
592.22
718.89%
Interest
117.70
20.34
97.36
478.66%
Exceptional Items
-64.70
0.00
-64.70
Gross Profit (PBDT)
505.00
64.74
440.26
680.04%
Depreciation
366.20
18.66
347.54
1,862.49%
Profit Before Tax
126.00
43.38
82.62
190.46%
Tax
31.60
12.11
19.49
160.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
90.60
30.70
59.90
195.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.60
30.70
59.90
195.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.90
1.11
1.79
161.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.50
31.81
61.69
193.93%
Equity Capital
0
0
0.00
Face Value
3.38
0.40
0.00
Reserves
874.70
487.57
387.13
79.40%
Earnings per share (EPS)
0.77
1.42
-0.65
-45.77%
Diluted Earnings per share
0.77
1.42
-0.65
-45.77%
Operating Profit Margin (Excl OI)
9.37%
13.70%
0.00
-4.33%
Gross Profit Margin
14.77%
14.58%
0.00
0.19%
PAT Margin
2.72%
7.22%
0.00
-4.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 333.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.61% vs -11.47% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -60.81% vs -49.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.00% vs -24.20% in Dec 2024
Annual - Interest
Interest 11.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.23% vs 22.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
