Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,656.60
1,557.40
1,493.10
1,424.90
1,327.58
1,265.05
1,231.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,656.60
1,557.40
1,493.10
1,424.90
1,327.58
1,265.05
1,231.66
Raw Material Cost
196.30
191.40
197.30
200.70
191.93
180.18
180.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
314.30
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.00
75.30
75.30
75.30
83.25
90.14
90.61
Selling and Distribution Expenses
235.70
211.10
204.20
195.40
188.31
186.00
184.26
Other Expenses
-28.77
2.14
1.57
1.04
-0.27
-1.55
-2.98
Total Expenditure (Excl Depreciation)
535.60
499.20
492.50
481.80
460.77
440.85
425.53
Operating Profit (PBDIT) excl Other Income
1121
1058.1999999999998
1000.6
943.1
866.8000000000001
824.2
806.1
Other Income
24.50
39.00
41.40
12.40
0.82
16.19
43.26
Operating Profit (PBDIT)
1,176.70
1,134.10
1,086.10
1,002.40
915.56
886.74
895.72
Interest
77.00
75.30
75.30
75.30
83.25
90.14
90.61
Exceptional Items
0.00
0.00
9.80
0.00
-2.15
0.00
0.00
Gross Profit (PBDT)
1,460.30
1,366.00
1,295.80
1,224.20
1,135.64
1,084.88
1,051.19
Depreciation
31.20
36.90
44.10
46.90
47.94
46.35
46.33
Profit Before Tax
1,068.50
1,021.90
976.50
880.20
782.22
750.24
758.78
Tax
242.80
236.20
158.90
206.40
-2.61
-64.64
146.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
825.70
785.70
817.60
673.80
784.83
814.89
612.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
825.70
785.70
817.60
673.80
784.83
814.89
612.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
825.70
785.70
817.60
673.80
784.83
814.89
612.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-2,154.20
-1,957.90
-1,581.00
-1,562.20
-1,260.52
-1,390.20
-1,490.10
Earnings per share (EPS)
8.8
8.0
7.9
6.24
7.0
7.07
5.15
Diluted Earnings per share
8.8
8.0
7.9
6.24
7.0
7.07
5.15
Operating Profit Margin (Excl OI)
67.67%
67.95%
67.01%
66.19%
65.29%
65.15%
65.45%
Gross Profit Margin
66.38%
67.99%
68.35%
65.06%
62.53%
62.97%
65.37%
PAT Margin
49.84%
50.45%
54.76%
47.29%
59.12%
64.42%
49.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.37% vs 4.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.09% vs -3.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.21% vs 4.82% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.26% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of VeriSign, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,656.60
6,497.23
-4,840.63
-74.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,656.60
6,497.23
-4,840.63
-74.50%
Raw Material Cost
196.30
2,253.88
-2,057.58
-91.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
314.30
0.00
314.30
Power Cost
0
0
0.00
Manufacturing Expenses
77.00
112.07
-35.07
-31.29%
Selling and Distribution Expenses
235.70
3,112.53
-2,876.83
-92.43%
Other Expenses
-28.77
-11.21
-17.56
-156.65%
Total Expenditure (Excl Depreciation)
535.60
5,366.41
-4,830.81
-90.02%
Operating Profit (PBDIT) excl Other Income
1,121.00
1,130.82
-9.82
-0.87%
Other Income
24.50
117.38
-92.88
-79.13%
Operating Profit (PBDIT)
1,176.70
1,512.70
-336.00
-22.21%
Interest
77.00
112.07
-35.07
-31.29%
Exceptional Items
0.00
-168.00
168.00
100.00%
Gross Profit (PBDT)
1,460.30
4,243.34
-2,783.04
-65.59%
Depreciation
31.20
264.50
-233.30
-88.20%
Profit Before Tax
1,068.50
968.12
100.38
10.37%
Tax
242.80
238.89
3.91
1.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
825.70
729.23
96.47
13.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
825.70
729.23
96.47
13.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
825.70
729.23
96.47
13.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-2,154.20
319.91
-2,474.11
-773.38%
Earnings per share (EPS)
8.80
9.65
-0.85
-8.81%
Diluted Earnings per share
8.80
9.65
-0.85
-8.81%
Operating Profit Margin (Excl OI)
67.67%
17.40%
0.00
50.27%
Gross Profit Margin
66.38%
18.97%
0.00
47.41%
PAT Margin
49.84%
11.22%
0.00
38.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 165.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.37% vs 4.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 82.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.09% vs -3.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.21% vs 4.82% in Dec 2024
Annual - Interest
Interest 7.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.26% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.67%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






