Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,072.70
2,881.70
2,681.40
2,497.00
2,462.50
2,784.60
2,607.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,072.70
2,881.70
2,681.40
2,497.00
2,462.50
2,784.60
2,607.10
Raw Material Cost
1,252.20
1,207.00
1,157.90
1,063.20
1,103.90
1,352.00
1,300.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
170.90
124.60
115.50
138.80
127.00
138.20
126.80
Selling and Distribution Expenses
402.00
373.10
352.50
336.60
263.30
362.80
409.90
Other Expenses
-13.00
-8.93
-7.87
-9.57
-7.99
-8.93
-6.12
Total Expenditure (Excl Depreciation)
1,695.10
1,615.40
1,547.20
1,442.90
1,414.30
1,763.70
1,776.00
Operating Profit (PBDIT) excl Other Income
1377.6
1266.3
1134.2
1054.1
1048.1999999999998
1020.9000000000001
831.1
Other Income
-5.10
83.60
8.30
445.50
2.10
17.00
-7.90
Operating Profit (PBDIT)
1,699.20
1,663.40
1,426.60
1,715.30
1,300.50
1,396.00
1,146.90
Interest
170.90
124.60
115.50
138.80
127.00
138.20
126.80
Exceptional Items
-30.30
-4.30
-2.50
-75.50
-136.80
-2.20
-128.00
Gross Profit (PBDT)
1,820.50
1,674.70
1,523.50
1,433.80
1,358.60
1,432.60
1,306.60
Depreciation
326.70
305.90
281.40
238.60
250.20
358.10
323.70
Profit Before Tax
1,171.30
1,228.60
1,027.20
1,262.40
786.50
897.50
568.40
Tax
263.00
277.90
258.80
220.30
179.40
184.80
118.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
908.30
951.40
768.60
1,041.70
607.00
712.70
449.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
908.30
951.40
768.60
1,041.70
607.00
712.70
449.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.70
-0.20
0.40
0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
908.30
950.70
768.40
1,042.10
607.10
712.70
449.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
309.00
100.10
310.00
1,749.30
2,816.50
2,698.20
2,260.80
Earnings per share (EPS)
6.48
6.71
4.17
6.0
4.08
4.31
2.7
Diluted Earnings per share
6.48
6.71
4.17
6.0
4.08
4.31
2.7
Operating Profit Margin (Excl OI)
44.83%
44.21%
42.4%
41.3%
42.57%
36.66%
31.88%
Gross Profit Margin
48.75%
53.25%
48.8%
60.11%
42.1%
45.09%
34.22%
PAT Margin
29.56%
33.02%
28.66%
41.72%
24.65%
25.59%
17.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.63% vs 7.47% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.46% vs 23.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.88% vs 11.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.16% vs 7.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Verisk Analytics, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,072.70
3,134.46
-61.76
-1.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,072.70
3,134.46
-61.76
-1.97%
Raw Material Cost
1,252.20
743.25
508.95
68.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
889.04
-889.04
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
170.90
209.89
-38.99
-18.58%
Selling and Distribution Expenses
402.00
500.05
-98.05
-19.61%
Other Expenses
-13.00
-92.13
79.13
85.89%
Total Expenditure (Excl Depreciation)
1,695.10
1,420.89
274.21
19.30%
Operating Profit (PBDIT) excl Other Income
1,377.60
1,713.57
-335.97
-19.61%
Other Income
-5.10
2.35
-7.45
-317.02%
Operating Profit (PBDIT)
1,699.20
1,934.48
-235.28
-12.16%
Interest
170.90
209.89
-38.99
-18.58%
Exceptional Items
-30.30
-11.77
-18.53
-157.43%
Gross Profit (PBDT)
1,820.50
2,391.21
-570.71
-23.87%
Depreciation
326.70
218.57
108.13
49.47%
Profit Before Tax
1,171.30
1,494.26
-322.96
-21.61%
Tax
263.00
291.95
-28.95
-9.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
908.30
1,202.31
-294.01
-24.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
908.30
1,202.31
-294.01
-24.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
908.30
1,202.31
-294.01
-24.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
309.00
-2,654.54
2,963.54
111.64%
Earnings per share (EPS)
6.48
15.69
-9.21
-58.70%
Diluted Earnings per share
6.48
15.69
-9.21
-58.70%
Operating Profit Margin (Excl OI)
44.83%
54.67%
0.00
-9.84%
Gross Profit Margin
48.75%
54.65%
0.00
-5.90%
PAT Margin
29.56%
38.36%
0.00
-8.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 307.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.63% vs 7.47% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 90.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.46% vs 23.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.88% vs 11.39% in Dec 2024
Annual - Interest
Interest 17.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.16% vs 7.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
