Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,38,191.00
1,34,788.00
1,33,974.00
1,36,835.00
1,33,613.00
1,28,292.00
1,31,868.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,38,191.00
1,34,788.00
1,33,974.00
1,36,835.00
1,33,613.00
1,28,292.00
1,31,868.00
Raw Material Cost
74,909.00
71,989.00
72,511.00
76,232.00
72,507.00
67,921.00
71,408.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,660.00
6,653.00
5,525.00
3,582.00
3,498.00
4,274.00
4,730.00
Selling and Distribution Expenses
31,634.00
32,195.00
32,632.00
30,136.00
29,141.00
30,504.00
29,431.00
Other Expenses
-666.00
-665.30
-552.50
-358.20
-349.80
-427.40
-473.00
Total Expenditure (Excl Depreciation)
1,06,543.00
1,04,184.00
1,05,143.00
1,06,368.00
1,01,648.00
98,425.00
1,00,839.00
Operating Profit (PBDIT) excl Other Income
31648
30604
28831
30467
31965
29867
31029
Other Income
-336.00
557.00
-674.00
2,494.00
4,704.00
-329.00
554.00
Operating Profit (PBDIT)
49,661.00
49,053.00
45,781.00
50,060.00
52,875.00
46,258.00
48,265.00
Interest
6,660.00
6,653.00
5,525.00
3,582.00
3,498.00
4,274.00
4,730.00
Exceptional Items
-1,980.00
-1,529.00
-5,645.00
-1,108.00
-3,751.00
-1,297.00
-4,120.00
Gross Profit (PBDT)
63,282.00
62,799.00
61,463.00
60,603.00
61,106.00
60,371.00
60,460.00
Depreciation
18,349.00
17,892.00
17,624.00
17,099.00
16,206.00
16,720.00
16,682.00
Profit Before Tax
22,672.00
22,979.00
16,987.00
28,271.00
29,420.00
23,967.00
22,733.00
Tax
5,064.00
5,030.00
4,892.00
6,523.00
6,802.00
5,619.00
2,945.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,174.00
17,506.00
11,614.00
21,256.00
22,065.00
17,801.00
19,265.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,174.00
17,506.00
11,614.00
21,256.00
22,065.00
17,801.00
19,265.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
434.00
443.00
481.00
492.00
553.00
547.00
523.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,608.00
17,949.00
12,095.00
21,748.00
22,618.00
18,348.00
19,788.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,04,460.00
99,237.00
92,430.00
91,144.00
81,790.00
67,842.00
61,395.00
Earnings per share (EPS)
4.06
4.15
2.76
5.06
5.32
4.3
4.65
Diluted Earnings per share
4.06
4.15
2.76
5.06
5.32
4.3
4.65
Operating Profit Margin (Excl OI)
22.9%
22.71%
21.52%
22.27%
23.92%
23.28%
23.53%
Gross Profit Margin
29.68%
30.32%
25.83%
33.16%
34.15%
31.71%
29.89%
PAT Margin
12.43%
12.99%
8.67%
15.53%
16.51%
13.88%
14.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.52% vs 0.61% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.90% vs 48.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.10% vs 4.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.11% vs 20.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Verizon Communications, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,38,191.00
88,309.00
49,882.00
56.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,38,191.00
88,309.00
49,882.00
56.49%
Raw Material Cost
74,909.00
46,241.00
28,668.00
62.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,660.00
3,520.00
3,140.00
89.20%
Selling and Distribution Expenses
31,634.00
23,324.00
8,310.00
35.63%
Other Expenses
-666.00
-352.00
-314.00
-89.20%
Total Expenditure (Excl Depreciation)
1,06,543.00
69,565.00
36,978.00
53.16%
Operating Profit (PBDIT) excl Other Income
31,648.00
18,744.00
12,904.00
68.84%
Other Income
-336.00
-166.00
-170.00
-102.41%
Operating Profit (PBDIT)
49,661.00
32,086.00
17,575.00
54.77%
Interest
6,660.00
3,520.00
3,140.00
89.20%
Exceptional Items
-1,980.00
-777.00
-1,203.00
-154.83%
Gross Profit (PBDT)
63,282.00
42,068.00
21,214.00
50.43%
Depreciation
18,349.00
13,508.00
4,841.00
35.84%
Profit Before Tax
22,672.00
14,281.00
8,391.00
58.76%
Tax
5,064.00
3,289.00
1,775.00
53.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,174.00
10,992.00
6,182.00
56.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,174.00
10,992.00
6,182.00
56.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
434.00
0.00
434.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,608.00
10,992.00
6,616.00
60.19%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
1,04,460.00
59,203.00
45,257.00
76.44%
Earnings per share (EPS)
4.06
9.72
-5.66
-58.23%
Diluted Earnings per share
4.06
9.72
-5.66
-58.23%
Operating Profit Margin (Excl OI)
22.90%
21.23%
0.00
1.67%
Gross Profit Margin
29.68%
31.47%
0.00
-1.79%
PAT Margin
12.43%
12.45%
0.00
-0.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,819.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.52% vs 0.61% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,760.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.90% vs 48.40% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,999.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.10% vs 4.39% in Dec 2024
Annual - Interest
Interest 666.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.11% vs 20.42% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






