Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
666.78
572.39
491.62
425.55
374.67
321.50
272.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
666.78
572.39
491.62
425.55
374.67
321.50
272.40
Raw Material Cost
268.09
244.22
209.35
174.38
176.58
119.37
103.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
4.16
2.05
0.98
3.11
2.04
2.12
Selling and Distribution Expenses
313.88
277.39
242.33
199.97
245.27
139.14
115.84
Other Expenses
6.67
5.40
3.98
4.30
5.12
2.85
2.16
Total Expenditure (Excl Depreciation)
648.63
579.82
493.56
418.37
476.19
289.07
243.24
Operating Profit (PBDIT) excl Other Income
18.1
-7.4
-1.9
7.199999999999999
-101.5
32.400000000000006
29.2
Other Income
3.07
-0.11
-0.04
0.00
0.00
1.08
0.53
Operating Profit (PBDIT)
116.77
79.25
74.07
63.77
-69.51
58.13
55.29
Interest
0.00
4.16
2.05
0.98
3.11
2.04
2.12
Exceptional Items
-25.16
-9.98
-5.87
-9.98
-3.03
0.00
-32.69
Gross Profit (PBDT)
398.69
328.17
282.27
251.16
198.08
202.13
168.77
Depreciation
89.70
86.79
76.28
56.73
32.22
25.19
24.90
Profit Before Tax
1.91
-21.67
-10.13
-3.93
-107.87
30.90
-4.43
Tax
54.64
-8.58
2.17
-2.45
-32.79
-0.15
1.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-52.73
-13.09
-12.30
-1.48
-75.08
31.06
-6.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-52.73
-13.09
-12.30
-1.48
-75.08
31.06
-6.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-52.73
-13.09
-12.30
-1.48
-75.08
31.06
-6.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
179.35
252.98
229.72
230.08
229.34
-129.78
-126.28
Earnings per share (EPS)
-0.34
-0.09
-0.08
-0.01
-0.51
0.21
-0.04
Diluted Earnings per share
-0.34
-0.09
-0.08
-0.01
-0.51
0.21
-0.04
Operating Profit Margin (Excl OI)
3.6%
-1.3%
-0.44%
1.65%
-27.15%
9.91%
10.96%
Gross Profit Margin
13.74%
11.38%
13.46%
12.41%
-20.19%
17.45%
7.52%
PAT Margin
-7.91%
-2.29%
-2.5%
-0.35%
-20.04%
9.66%
-2.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.49% vs 16.44% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -302.29% vs -6.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 43.20% vs 7.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -100.00% vs 110.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Vertex, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
666.78
5,629.10
-4,962.32
-88.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
666.78
5,629.10
-4,962.32
-88.15%
Raw Material Cost
268.09
5,041.10
-4,773.01
-94.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
6.40
-6.40
-100.00%
Selling and Distribution Expenses
313.88
476.40
-162.52
-34.11%
Other Expenses
6.67
18.24
-11.57
-63.43%
Total Expenditure (Excl Depreciation)
648.63
5,706.30
-5,057.67
-88.63%
Operating Profit (PBDIT) excl Other Income
18.14
-77.20
95.34
123.50%
Other Income
3.07
6.80
-3.73
-54.85%
Operating Profit (PBDIT)
116.77
12.00
104.77
873.08%
Interest
0.00
6.40
-6.40
-100.00%
Exceptional Items
-25.16
-77.60
52.44
67.58%
Gross Profit (PBDT)
398.69
588.00
-189.31
-32.20%
Depreciation
89.70
82.40
7.30
8.86%
Profit Before Tax
1.91
-154.40
156.31
101.24%
Tax
54.64
-0.50
55.14
11,028.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-52.73
-154.40
101.67
65.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-52.73
-154.40
101.67
65.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.10
0.10
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-52.73
-154.50
101.77
65.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
179.35
409.40
-230.05
-56.19%
Earnings per share (EPS)
-0.34
-0.31
-0.03
-9.68%
Diluted Earnings per share
-0.34
-0.31
-0.03
-9.68%
Operating Profit Margin (Excl OI)
3.60%
-1.37%
0.00
4.97%
Gross Profit Margin
13.74%
-1.28%
0.00
15.02%
PAT Margin
-7.91%
-2.74%
0.00
-5.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.49% vs 16.44% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -5.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -302.29% vs -6.50% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.20% vs 7.15% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.60%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






